期間の終わり: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
総収入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,409.1 | 20,882.7 | 38,491.5 | 37,749.3 | 34,877.6 | |||||||||
売上高成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.92% | +35.52% | +84.32% | -1.93% | -7.61% | |||||||||
売上原価 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,203.3 | 18,758.9 | 35,607.8 | 34,822.8 | 32,422.8 | |||||||||
売上総利益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,205.8 | 2,123.8 | 2,883.7 | 2,926.5 | 2,454.8 | |||||||||
売上総利益成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.15% | +76.13% | +35.78% | +1.48% | -16.12% | |||||||||
売上総利益率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.83% | 10.17% | 7.49% | 7.75% | 7.04% | |||||||||
その他の営業費用合計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,471 | 1,265.2 | 1,726.2 | 1,916.9 | 1,939.8 | |||||||||
| |||||||||||||||||||
営業利益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -265.2 | 858.6 | 1,157.5 | 1,009.6 | 515 | |||||||||
営業利益成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -145.72% | +423.76% | +34.81% | -12.78% | -48.99% | |||||||||
EBIT利益率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.72% | 4.11% | 3.01% | 2.67% | 1.48% | |||||||||
正味支払利息 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -99.7 | -103.1 | -195.7 | -271.3 | -315.3 | |||||||||
正味支払利息成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.18% | -3.41% | -89.82% | -38.63% | -16.22% | |||||||||
支払利息合計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -100.3 | -103.5 | -200.8 | -282.6 | -322 | |||||||||
受取利息および投資利益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.6 | 0.4 | 5.1 | 11.3 | 6.7 | |||||||||
その他の営業外費用合計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.8 | 24.9 | -12.5 | 20.7 | 27.4 | |||||||||
特別損益を除外したEBT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -315.1 | 780.4 | 949.3 | 759 | 227.1 | |||||||||
資産売却益(損) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.4 | -15.2 | 5.3 | 5.8 | 22.6 | |||||||||
その他特別損益合計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -410.3 | -43.3 | 11 | -4.1 | - | |||||||||
特別損益を含むEBT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -725.6 | 734.4 | 936.5 | 751.6 | 228.6 | |||||||||
特別損益を含むEBT成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -239.08% | +201.21% | +27.52% | -19.74% | -69.58% | |||||||||
特別損益を含むEBT利益率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.71% | 3.52% | 2.43% | 1.99% | 0.66% | |||||||||
法人所得税費用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -245.8 | 175.8 | 157.9 | 151.5 | 53 | |||||||||
特別損益前純利益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -479.8 | 597.5 | 847 | 600.1 | 175.6 | |||||||||
少数株主持分 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.1 | -37.5 | -51.1 | -51 | -53.1 | |||||||||
当期純利益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -484.9 | 560 | 795.9 | 549.1 | 122.5 | |||||||||
当期純利益成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -226.67% | +215.49% | +42.13% | -31.01% | -77.69% | |||||||||
当期純利益率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.15% | 2.68% | 2.07% | 1.45% | 0.35% | |||||||||
優先株式配当およびその他の調整額 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
普通株式に係る当期純利益(特別項目除く) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -484.9 | 521.1 | 727.5 | 549.1 | 122.5 | |||||||||
基本的1株当たり利益(継続事業) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.94 | 2.18 | 3.05 | 2.3 | 0.51 | |||||||||
基本的1株当たり利益(継続事業)成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -228.35% | +212.23% | +40.08% | -24.52% | -77.69% | |||||||||
希薄化後1株当たり利益(継続事業) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.94 | 2.17 | 3.04 | 2.3 | 0.51 | |||||||||
希薄化後1株当たり利益(継続事業)成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -228.52% | +211.89% | +39.81% | -24.33% | -77.77% | |||||||||
発行済み基本的株式の加重平均 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 249.7 | 239.1 | 238.3 | 238.3 | 238.3 | |||||||||
希薄化後発行済み株式の加重平均 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 249.7 | 239.8 | 239.5 | 238.8 | 239.7 | |||||||||
一株当たり配当金 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.48 | 0.93 | 2.25 | 2.15 | 0.65 | |||||||||
一株当たり配当金成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.17% | +93.75% | +141.94% | -4.44% | -69.77% | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 136.8 | 1,100.6 | 1,451 | 1,301.3 | 815.5 | |||||||||
EBITDA成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -85.51% | +704.53% | +31.84% | -10.32% | -37.33% | |||||||||
EBITDA利益率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.89% | 5.27% | 3.77% | 3.45% | 2.34% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -265.2 | 858.6 | 1,157.5 | 1,009.6 | 515 | |||||||||