中国海洋石油総公司 (0883)

フランクフルト
通貨 EUR
2.180
0.000(0.00%)
終了

0883 損益計算書

上級者向け損益計算書
期間の終わり:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa233,199155,372246,111422,230416,609
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+2.41%-33.37%+58.4%+71.56%-1.33%
売上原価
aa.aaaa.aaaa.aaaa.aaaa.aa53,77535,91144,62688,949108,752
売上総利益
aa.aaaa.aaaa.aaaa.aaaa.aa179,424119,461201,485333,281307,857
売上総利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+5.69%-33.42%+68.66%+65.41%-7.63%
売上総利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa76.94%76.89%81.87%78.93%73.9%
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa98,05885,833108,286142,746142,853
その他の営業費用合計成長率
研究開発費
販売および一般管理費
その他の営業費用
aa.aaaa.aaaa.aaaa.aaaa.aa+7.18%-12.47%+26.16%+31.82%+0.07%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa20,46113,04920,65724,51524,742
aa.aaaa.aaaa.aaaa.aaaa.aa17,82613,78122,47054,81145,807
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa81,36633,62893,199190,535165,004
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+3.95%-58.67%+177.15%+104.44%-13.4%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa34.89%21.64%37.87%45.13%39.61%
正味支払利息
aa.aaaa.aaaa.aaaa.aaaa.aa2,6549051,0061,9585,485
正味支払利息成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+39.54%-65.9%+11.16%+94.63%+180.13%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-3,045-3,546-3,185-3,080-2,404
受取利息および投資利益
aa.aaaa.aaaa.aaaa.aaaa.aa5,6994,4514,1915,0387,889
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa1,5942491,6562,3862,651
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa85,61434,78295,861194,879173,140
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa-----
その他特別損益合計
aa.aaaa.aaaa.aaaa.aaaa.aa35125-40-109-166
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa85,64934,90795,821194,770172,974
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+13.96%-59.24%+174.5%+103.26%-11.19%
特別損益を含むEBT利益率
aa.aaaa.aaaa.aaaa.aaaa.aa36.73%22.47%38.93%46.13%41.52%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa24,6049,95125,51453,09348,884
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa61,04524,95670,307141,677124,090
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa--1323-247
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa61,04524,95670,320141,700123,843
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+15.89%-59.12%+181.78%+101.51%-12.6%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa26.18%16.06%28.57%33.56%29.73%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa61,04524,95670,320141,700123,843
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa1.370.561.583.032.6
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+15.89%-59.12%+181.78%+92.66%-14.2%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa1.370.561.573.032.6
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+15.89%-59.12%+180.88%+92.99%-14.19%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa44,647.4644,647.4644,647.4646,697.1647,566.76
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa44,651.1144,647.4644,647.4646,697.1647,566.76
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa0.70.380.241.281.13
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+13.42%-45.66%-35.5%+424.8%-11.54%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa138,43892,594156,553252,348235,735
EBITDA成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+2.77%-33.12%+69.07%+61.19%-6.58%
EBITDA利益率%
aa.aa