期間の終わり: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
総収入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 347,017.99 | 339,055.73 | 396,465.79 | 399,399.24 | 470,719.11 | |||||||||
売上高成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.42% | -2.29% | +16.93% | +0.74% | +17.86% | |||||||||
売上原価 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 284,275.2 | 279,080.53 | 324,578.04 | 334,958.26 | 364,167.88 | |||||||||
売上総利益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62,742.79 | 59,975.2 | 71,887.75 | 64,440.98 | 106,551.23 | |||||||||
売上総利益成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.56% | -4.41% | +19.86% | -10.36% | +65.35% | |||||||||
売上総利益率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.08% | 17.69% | 18.13% | 16.13% | 22.64% | |||||||||
その他の営業費用合計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54,475.76 | 50,072.6 | 51,832.97 | 54,073.55 | 57,397.16 | |||||||||
| |||||||||||||||||||
営業利益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,267.04 | 9,902.6 | 20,054.78 | 10,367.44 | 49,154.08 | |||||||||
営業利益成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.87% | +19.78% | +102.52% | -48.3% | +374.12% | |||||||||
EBIT利益率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.38% | 2.92% | 5.06% | 2.6% | 10.44% | |||||||||
正味支払利息 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,490.21 | -3,180.78 | -2,929.13 | -3,551.08 | -3,707.54 | |||||||||
正味支払利息成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -172.05% | +8.87% | +7.91% | -21.23% | -4.41% | |||||||||
支払利息合計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,526 | -3,246.93 | -2,964.1 | -3,672.21 | -4,020.87 | |||||||||
受取利息および投資利益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.79 | 66.15 | 34.97 | 121.13 | 313.33 | |||||||||
その他の営業外費用合計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 928.98 | -1,120.74 | 3,551.06 | 326.87 | 220.4 | |||||||||
特別損益を除外したEBT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,705.81 | 5,601.08 | 20,676.71 | 7,143.22 | 45,666.94 | |||||||||
資産売却益(損) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -70.1 | -1,198.5 | -1,671.42 | -608.14 | 327.31 | |||||||||
その他特別損益合計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -54.14 | -2,123.26 | -224.1 | - | |||||||||
特別損益を含むEBT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,334.91 | 4,336.09 | 17,514.06 | 6,372.85 | 46,102.04 | |||||||||
特別損益を含むEBT成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.03% | -31.55% | +303.91% | -63.61% | +623.41% | |||||||||
特別損益を含むEBT利益率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.83% | 1.28% | 4.42% | 1.6% | 9.79% | |||||||||
法人所得税費用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,300.7 | 919.6 | 546.83 | 370.12 | 12,215.12 | |||||||||
特別損益前純利益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,034.21 | 3,416.49 | 16,967.23 | 6,002.73 | 33,886.93 | |||||||||
少数株主持分 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 831.38 | -794.72 | -8,063.16 | -3,346.69 | -11,567.67 | |||||||||
当期純利益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,865.59 | 2,621.76 | 8,904.08 | 2,656.04 | 22,319.26 | |||||||||
当期純利益成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.77% | -46.12% | +239.62% | -70.17% | +740.32% | |||||||||
当期純利益率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.4% | 0.77% | 2.25% | 0.67% | 4.74% | |||||||||
優先株式配当およびその他の調整額 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
普通株式に係る当期純利益(特別項目除く) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,865.59 | 2,621.76 | 8,904.08 | 2,656.04 | 22,319.26 | |||||||||
基本的1株当たり利益(継続事業) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 455.58 | 245.48 | 833.71 | 248.69 | 2,089.82 | |||||||||
基本的1株当たり利益(継続事業)成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.77% | -46.12% | +239.62% | -70.17% | +740.32% | |||||||||
希薄化後1株当たり利益(継続事業) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 455.58 | 245.48 | 833.71 | 248.69 | 2,089.82 | |||||||||
希薄化後1株当たり利益(継続事業)成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.77% | -46.12% | +239.62% | -70.17% | +740.32% | |||||||||
発行済み基本的株式の加重平均 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.68 | 10.68 | 10.68 | 10.68 | 10.68 | |||||||||
希薄化後発行済み株式の加重平均 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.68 | 10.68 | 10.68 | 10.68 | 10.68 | |||||||||
一株当たり配当金 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
一株当たり配当金成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,583.87 | 26,745.17 | 36,462.63 | 27,091.29 | 65,925.64 | |||||||||
EBITDA成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +35.87% | +4.54% | +36.33% | -25.7% | +143.35% | |||||||||
EBITDA利益率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.37% | 7.89% | 9.2% | 6.78% | 14.01% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,267.04 | 9,902.6 | 20,054.78 | 10,367.44 | 49,154.08 | |||||||||