プレミアムデータを入手しましょうサイバーマンデーで 最大55%引き InvestingPro特別セールを請求する

Cosmecca Korea Co Ltd (241710)

KOSDAQ
通貨 KRW
49,600
-150(-0.30%)
表示されている情報は遅れています。

241710 損益計算書

上級者向け損益計算書
期間の終わり:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa347,017.99339,055.73396,465.79399,399.24470,719.11
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+14.42%-2.29%+16.93%+0.74%+17.86%
売上原価
aa.aaaa.aaaa.aaaa.aaaa.aa284,275.2279,080.53324,578.04334,958.26364,167.88
売上総利益
aa.aaaa.aaaa.aaaa.aaaa.aa62,742.7959,975.271,887.7564,440.98106,551.23
売上総利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+22.56%-4.41%+19.86%-10.36%+65.35%
売上総利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa18.08%17.69%18.13%16.13%22.64%
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa54,475.7650,072.651,832.9754,073.5557,397.16
その他の営業費用合計成長率
研究開発費
販売および一般管理費
その他の営業費用
aa.aaaa.aaaa.aaaa.aaaa.aa+31.69%-8.08%+3.52%+4.32%+6.15%
aa.aaaa.aaaa.aaaa.aaaa.aa9,746.7111,094.211,792.5713,628.4713,337.81
aa.aaaa.aaaa.aaaa.aaaa.aa36,066.2332,641.6633,945.5534,397.4337,539.86
aa.aaaa.aaaa.aaaa.aaaa.aa1,385.711,003.631,049.34807.141,034.43
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa8,267.049,902.620,054.7810,367.4449,154.08
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-15.87%+19.78%+102.52%-48.3%+374.12%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa2.38%2.92%5.06%2.6%10.44%
正味支払利息
aa.aaaa.aaaa.aaaa.aaaa.aa-3,490.21-3,180.78-2,929.13-3,551.08-3,707.54
正味支払利息成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-172.05%+8.87%+7.91%-21.23%-4.41%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-3,526-3,246.93-2,964.1-3,672.21-4,020.87
受取利息および投資利益
aa.aaaa.aaaa.aaaa.aaaa.aa35.7966.1534.97121.13313.33
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa928.98-1,120.743,551.06326.87220.4
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa5,705.815,601.0820,676.717,143.2245,666.94
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa-70.1-1,198.5-1,671.42-608.14327.31
その他特別損益合計
aa.aaaa.aaaa.aaaa.aaaa.aa--54.14-2,123.26-224.1-
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa6,334.914,336.0917,514.066,372.8546,102.04
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-35.03%-31.55%+303.91%-63.61%+623.41%
特別損益を含むEBT利益率
aa.aaaa.aaaa.aaaa.aaaa.aa1.83%1.28%4.42%1.6%9.79%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa2,300.7919.6546.83370.1212,215.12
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa4,034.213,416.4916,967.236,002.7333,886.93
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa831.38-794.72-8,063.16-3,346.69-11,567.67
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa4,865.592,621.768,904.082,656.0422,319.26
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-45.77%-46.12%+239.62%-70.17%+740.32%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa1.4%0.77%2.25%0.67%4.74%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa4,865.592,621.768,904.082,656.0422,319.26
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa455.58245.48833.71248.692,089.82
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-45.77%-46.12%+239.62%-70.17%+740.32%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa455.58245.48833.71248.692,089.82
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-45.77%-46.12%+239.62%-70.17%+740.32%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa10.6810.6810.6810.6810.68
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa10.6810.6810.6810.6810.68
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa-----
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa25,583.8726,745.1736,462.6327,091.2965,925.64
EBITDA成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+35.87%+4.54%+36.33%-25.7%+143.35%
EBITDA利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa7.37%7.89%9.2%6.78%14.01%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa8,267.049,902.620,054.7810,367.4449,154.08
* KRW百万ドル(一株あたりの項目を除く)