株式会社サイバーエージェント (4751)

東京
通貨 JPY
1,067.0
-3.0(-0.28%)
終了

4751 損益計算書

上級者向け損益計算書
期間の終わり:
2015
30/09
2016
30/09
2017
30/09
2018
30/09
2019
30/09
2020
30/09
2021
30/09
2022
30/09
2023
30/09
2024
30/09
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa478,566666,460710,575720,207802,996
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+5.5%+39.26%+6.62%+1.36%+11.5%
売上原価
aa.aaaa.aaaa.aaaa.aaaa.aa337,918434,465491,417527,802582,472
売上総利益
aa.aaaa.aaaa.aaaa.aaaa.aa140,648231,995219,158192,405220,524
売上総利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+5.51%+64.95%-5.53%-12.21%+14.61%
売上総利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa29.39%34.81%30.84%26.72%27.46%
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa106,768127,697150,044168,017179,279
その他の営業費用合計成長率
研究開発費
販売および一般管理費
その他の営業費用
aa.aaaa.aaaa.aaaa.aaaa.aa+4.19%+19.6%+17.5%+11.98%+6.7%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa106,768127,697150,044167,847179,279
aa.aaaa.aaaa.aaaa.aaaa.aa-----
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa33,880104,29869,11424,38841,245
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+9.91%+207.85%-33.73%-64.71%+69.12%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa7.08%15.65%9.73%3.39%5.14%
正味支払利息
aa.aaaa.aaaa.aaaa.aaaa.aa239459469436505
正味支払利息成長率
aa.aaaa.aaaa.aaaa.aaaa.aa0%+92.05%+2.18%-7.04%+15.83%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-14-17-54-127-245
受取利息および投資利益
aa.aaaa.aaaa.aaaa.aaaa.aa253476523563750
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa-389-64-33206-277
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa33,730104,69369,55025,03041,473
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa9-330--
その他特別損益合計
aa.aaaa.aaaa.aaaa.aaaa.aa-5,749-5,550-8,292-3,384-10,721
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa28,201100,72162,79822,53130,823
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+45.22%+257.15%-37.65%-64.12%+36.8%
特別損益を含むEBT利益率
aa.aaaa.aaaa.aaaa.aaaa.aa5.89%15.11%8.84%3.13%3.84%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa13,94534,05123,38511,58810,179
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa14,25666,67039,41310,94320,644
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa-7,648-25,117-15,194-5,611-4,398
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa6,60841,55324,2195,33216,246
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+290.08%+528.83%-41.72%-77.98%+204.69%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa1.38%6.23%3.41%0.74%2.02%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa6,60841,55324,2195,33216,246
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa13.182.347.910.5432.09
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+289.68%+528.04%-41.8%-78%+204.56%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa12.2877.945.339.6129.49
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+302.21%+534.14%-41.8%-78.81%+206.97%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa504.27504.91505.66506.05506.26
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa531.74532.48532.66543.63547.79
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa8.511141516
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+3.03%+29.41%+27.27%+7.14%+6.67%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa42,599114,40977,79932,49251,681
EBITDA成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+7.17%+168.57%-32%-58.24%+59.06%
EBITDA利益率%
aa.aa