📊 上級投資家がどのようにポートフォリオを組んでいるかご覧くださいヒントを探す

ダノン (BNp)

BATS Europe
通貨 EUR
65.25
+0.01(+0.02%)
終了

BNp 損益計算書

上級者向け損益計算書
期間の終わり:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa25,28723,62024,28127,66127,619
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+2.58%-6.59%+2.8%+13.92%-0.15%
売上原価
aa.aaaa.aaaa.aaaa.aaaa.aa12,87812,26712,76014,92214,535
売上総利益
aa.aaaa.aaaa.aaaa.aaaa.aa12,40911,35311,52112,73913,084
売上総利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+4.09%-8.51%+1.48%+10.57%+2.71%
売上総利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa49.07%48.07%47.45%46.05%47.37%
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa8,5418,0248,1869,3569,593
その他の営業費用合計成長率
研究開発費
販売および一般管理費
その他の営業費用
aa.aaaa.aaaa.aaaa.aaaa.aa+2.93%-6.05%+2.02%+14.29%+2.53%
aa.aaaa.aaaa.aaaa.aaaa.aa351323338339398
aa.aaaa.aaaa.aaaa.aaaa.aa8,1587,6517,8438,9319,036
aa.aaaa.aaaa.aaaa.aaaa.aa3250586159
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa3,8683,3293,3353,3833,491
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+6.76%-13.93%+0.18%+1.44%+3.19%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa15.3%14.09%13.74%12.23%12.64%
正味支払利息
aa.aaaa.aaaa.aaaa.aaaa.aa-219-207-167-153-172
正味支払利息成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-8.96%+5.48%+19.32%+8.38%-12.42%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-400-358-323-308-513
受取利息および投資利益
aa.aaaa.aaaa.aaaa.aaaa.aa181151156155341
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa-198200490-189-149
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa3,4513,3223,6583,0413,170
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa-150-482-1,128
その他特別損益合計
aa.aaaa.aaaa.aaaa.aaaa.aa-136-278-49-423-171
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa2,8212,7922,5801,8011,721
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-10.59%-1.03%-7.59%-30.19%-4.44%
特別損益を含むEBT利益率
aa.aaaa.aaaa.aaaa.aaaa.aa11.16%11.82%10.63%6.51%6.23%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa793762589778768
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa2,0282,0301,9911,023953
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa-99-74-67-64-72
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa1,9291,9561,924959881
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-17.88%+1.4%-1.64%-50.16%-8.13%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa7.63%8.28%7.92%3.47%3.19%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa141526138
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa1,9151,9411,898946873
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa2.952.992.941.481.36
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-18.69%+1.19%-1.73%-49.6%-8%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa2.952.992.941.481.36
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-18.73%+1.33%-1.73%-49.61%-8.11%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa648.25649.33646.16639.05641.03
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa649.11649.97646.45639.48641.74
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa2.11.941.9422.1
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+8.25%-7.62%0%+3.09%+5%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa5,0934,4184,1464,2544,750
EBITDA成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+12.68%-13.25%-6.16%+2.6%+11.66%
EBITDA利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa20.14%18.7%17.08%15.38%17.2%
EBIT
aa.aaaa.aa