Hexagon (HEXAb)

ストックホルム
通貨 SEK
107.6
+1.1(+1.03%)
終了

HEXAb 損益計算書

上級者向け損益計算書
期間の終わり:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa3,907.73,764.44,341.15,160.55,435.2
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+3.91%-3.67%+15.32%+18.88%+5.32%
売上原価
aa.aaaa.aaaa.aaaa.aaaa.aa1,439.21,371.91,541.11,799.51,892
売上総利益
aa.aaaa.aaaa.aaaa.aaaa.aa2,468.52,392.52,8003,3613,543.2
売上総利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+5.6%-3.08%+17.03%+20.04%+5.42%
売上総利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa63.17%63.56%64.5%65.13%65.19%
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa1,481.31,297.41,504.92,0282,293.7
その他の営業費用合計成長率
研究開発費
販売および一般管理費
その他の営業費用
aa.aaaa.aaaa.aaaa.aaaa.aa+5.98%-12.41%+15.99%+34.76%+13.1%
aa.aaaa.aaaa.aaaa.aaaa.aa431.1410.7455.6607.1674.5
aa.aaaa.aaaa.aaaa.aaaa.aa1,062.49561,113.91,437.21,641.8
aa.aaaa.aaaa.aaaa.aaaa.aa-12.2-69.3-64.6-16.3-22.6
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa987.21,095.11,295.11,3331,249.5
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+5.02%+10.93%+18.26%+2.93%-6.26%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa25.26%29.09%29.83%25.83%22.99%
正味支払利息
aa.aaaa.aaaa.aaaa.aaaa.aa-16.7-17.6-14.7-27.3-140.4
正味支払利息成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-46.49%-5.39%+16.48%-85.71%-414.29%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-22.9-23.3-19.1-34.9-152.8
受取利息および投資利益
aa.aaaa.aaaa.aaaa.aaaa.aa6.25.74.47.612.4
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa-15.7-27.2-2.5-14.8-37.5
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa954.81,050.31,277.91,290.91,071.6
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa-0.50.410.43.810.2
その他特別損益合計
aa.aaaa.aaaa.aaaa.aaaa.aa-80.5-267-273.53.3-12.9
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa865.3759.6983.61,2481,060.7
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-4.1%-12.22%+29.49%+26.88%-15.01%
特別損益を含むEBT利益率
aa.aaaa.aaaa.aaaa.aaaa.aa22.14%20.18%22.66%24.18%19.52%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa156.7134.9173.6228.9188.9
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa708.6624.78101,019.1871.8
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa-6.2-6.6-8.4-11.5-12.9
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa702.4618.1801.61,007.6858.9
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-3.78%-12%+29.69%+25.7%-14.76%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa17.97%16.42%18.47%19.53%15.8%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa702.4618.1801.61,007.6858.9
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa0.270.240.310.370.32
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-4.82%-12.63%+28.37%+21.32%-14.59%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa0.270.240.310.370.32
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-4.46%-12.5%+28.33%+20.78%-14.78%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa2,554.292,572.782,599.292,693.022,687.69
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa2,556.692,573.912,606.292,706.292,706.14
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa0.090.090.110.120.13
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+5.1%+1.58%+22.22%+9.09%+8.33%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa1,123.71,241.31,448.91,541.81,478.1
EBITDA成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+6.9%+10.47%+16.72%+6.41%-4.13%
EBITDA利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa28.76%32.97%33.38%29.88%27.19%
EBIT
aa.aaaa.aaaa.aaaa.aa