Zotye Automobile Co Ltd (000980)

シンセン
通貨 CNY
2.290
+0.180(+8.53%)
終了

000980 損益計算書

上級者向け損益計算書
期間の終わり:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2022
01/01
2023
01/01
2023
31/12
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa2,985.851,338.17825.17783.17733.96
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-79.78%-55.18%-38.34%-5.09%-6.28%
売上原価
aa.aaaa.aaaa.aaaa.aaaa.aa3,497.512,139.63765.07776.49710.3
売上総利益
aa.aaaa.aaaa.aaaa.aaaa.aa-511.66-801.4660.16.6823.66
売上総利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-127.21%-56.64%+107.5%-88.88%+254.18%
売上総利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa-17.14%-59.89%7.28%0.85%3.22%
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa3,249.525,252.882,097.68826.72673.69
その他の営業費用合計成長率
研究開発費
販売および一般管理費
その他の営業費用
aa.aaaa.aaaa.aaaa.aaaa.aa+18.28%+61.65%-60.07%-60.59%-18.51%
aa.aaaa.aaaa.aaaa.aaaa.aa874.98200.8620.9638.8243.76
aa.aaaa.aaaa.aaaa.aaaa.aa2,281.735,011.922,052.46774.77580.25
aa.aaaa.aaaa.aaaa.aaaa.aa92.8140.124.2613.1349.68
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa-3,761.18-6,054.34-2,037.58-820.04-650.03
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-333.79%-60.97%+66.35%+59.75%+20.73%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa-125.97%-452.43%-246.93%-104.71%-88.56%
正味支払利息
aa.aaaa.aaaa.aaaa.aaaa.aa-229.5-312.592,085.5-50.447.43
正味支払利息成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-49.16%-36.2%+767.18%-102.42%+114.74%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-260.88-323.43-13.08-88.15-81.1
受取利息および投資利益
aa.aaaa.aaaa.aaaa.aaaa.aa31.3810.842,098.5837.7188.53
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa-88.23-2,367.22-147.2123.99-12.63
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa-4,078.91-8,734.14-99.28-746.5-655.23
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa24.4940.7312.273.0233.05
その他特別損益合計
aa.aaaa.aaaa.aaaa.aaaa.aa-1,606.5-1,070.5-480.29-170.64-320.91
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa-11,781.15-9,929.57-716.35-914.11-943.08
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-1,874.38%+15.72%+92.79%-27.61%-3.17%
特別損益を含むEBT利益率
aa.aaaa.aaaa.aaaa.aaaa.aa-394.57%-742.03%-86.81%-116.72%-128.49%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa-589.82415.57-8.726.34-16.1
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa-11,191.33-10,345.14-707.64-920.46-926.98
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa1.12.492.1-0.39-0.35
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa-11,190.22-10,342.65-705.53-920.85-927.33
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-1,498.98%+7.57%+93.18%-30.52%-0.7%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa-374.78%-772.9%-85.5%-117.58%-126.35%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa-11,190.22-10,342.65-705.53-920.85-927.33
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa-5.52-5.1-0.32-0.18-0.18
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-1,515.38%+7.61%+93.73%+43.75%0%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa-5.52-5.1-0.32-0.18-0.18
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-1,515.38%+7.61%+93.73%+43.75%0%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa2,027.212,027.972,204.795,115.865,151.84
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa2,027.212,027.972,204.795,115.865,151.84
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa-----
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa-2,802.94-5,380.46-1,577.47-500.69-433.16
EBITDA成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-6,444.58%-91.96%+70.68%+68.26%+13.49%
EBITDA利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa-93.87%-402.08%-191.17%-63.93%-59.02%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa-3,761.18-6,054.34-2,037.58-820.04-650.03
* CNY百万ドル(一株あたりの項目を除く)