期間の終わり: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
総収入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 320,200 | 300,644 | 320,170 | 300,929 | 328,753 | |||||||||
売上高成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.6% | -6.11% | +6.49% | -6.01% | +9.25% | |||||||||
売上原価 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 206,265 | 193,257 | 204,462 | 184,258 | 201,360 | |||||||||
売上総利益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 113,935 | 107,387 | 115,708 | 116,671 | 127,393 | |||||||||
売上総利益成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.16% | -5.75% | +7.75% | +0.83% | +9.19% | |||||||||
売上総利益率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.58% | 35.72% | 36.14% | 38.77% | 38.75% | |||||||||
その他の営業費用合計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97,190 | 92,579 | 95,690 | 97,337 | 103,555 | |||||||||
| |||||||||||||||||||
営業利益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,745 | 14,808 | 20,018 | 19,334 | 23,838 | |||||||||
営業利益成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.48% | -11.57% | +35.18% | -3.42% | +23.3% | |||||||||
EBIT利益率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.23% | 4.93% | 6.25% | 6.42% | 7.25% | |||||||||
正味支払利息 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,211 | 549 | 673 | 683 | 722 | |||||||||
正味支払利息成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +83.21% | -54.67% | +22.59% | +1.49% | +5.71% | |||||||||
支払利息合計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -249 | -213 | -174 | -183 | -194 | |||||||||
受取利息および投資利益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,460 | 762 | 847 | 866 | 916 | |||||||||
その他の営業外費用合計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 284 | -1,107 | -3,963 | 1,528 | 1,486 | |||||||||
特別損益を除外したEBT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,240 | 14,250 | 16,728 | 21,545 | 26,046 | |||||||||
資産売却益(損) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,089 | 448 | 2,555 | 198 | 25 | |||||||||
その他特別損益合計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -509 | -2,494 | -134 | -240 | -209 | |||||||||
特別損益を含むEBT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,621 | 12,342 | 21,799 | 23,364 | 27,792 | |||||||||
特別損益を含むEBT成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.97% | -42.92% | +76.62% | +7.18% | +18.95% | |||||||||
特別損益を含むEBT利益率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.75% | 4.11% | 6.81% | 7.76% | 8.45% | |||||||||
法人所得税費用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,235 | 4,109 | 7,993 | 4,805 | 8,517 | |||||||||
特別損益前純利益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,386 | 8,233 | 13,806 | 18,559 | 19,275 | |||||||||
少数株主持分 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -83 | 64 | -103 | -184 | -206 | |||||||||
当期純利益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,303 | 8,297 | 13,703 | 18,375 | 19,069 | |||||||||
当期純利益成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.53% | -45.78% | +65.16% | +34.09% | +3.78% | |||||||||
当期純利益率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.78% | 2.76% | 4.28% | 6.11% | 5.8% | |||||||||
優先株式配当およびその他の調整額 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
普通株式に係る当期純利益(特別項目除く) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,303 | 8,297 | 13,703 | 18,375 | 19,069 | |||||||||
基本的1株当たり利益(継続事業) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 129.38 | 70.13 | 116.76 | 158.97 | 165.59 | |||||||||
基本的1株当たり利益(継続事業)成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.52% | -45.8% | +66.48% | +36.16% | +4.16% | |||||||||
希薄化後1株当たり利益(継続事業) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 129.38 | 70.13 | 116.76 | 158.97 | 165.59 | |||||||||
希薄化後1株当たり利益(継続事業)成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.52% | -45.8% | +66.48% | +36.16% | +4.16% | |||||||||
発行済み基本的株式の加重平均 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 118.28 | 118.31 | 117.37 | 115.59 | 115.16 | |||||||||
希薄化後発行済み株式の加重平均 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 118.28 | 118.31 | 117.37 | 115.59 | 115.16 | |||||||||
一株当たり配当金 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39 | 39 | 47 | 57 | 66.5 | |||||||||
一株当たり配当金成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +21.88% | 0% | +20.51% | +21.28% | +16.67% | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,849 | 20,954 | 26,943 | 26,242 | 31,928 | |||||||||
EBITDA成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.35% | -8.29% | +28.58% | -2.6% | +21.67% | |||||||||
EBITDA利益率% | aa.aa | aa.aa | aa.aa |