Li Ning Co Ltd (2331)

フランクフルト
通貨 EUR
1.9516
+0.0222(+1.04%)
終了

2331 損益計算書

上級者向け損益計算書
期間の終わり:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa13,869.6314,456.9722,572.2825,803.3827,598.49
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+31.95%+4.23%+56.13%+14.31%+6.96%
売上原価
aa.aaaa.aaaa.aaaa.aaaa.aa7,064.177,362.6310,603.1813,318.5914,246.44
売上総利益
aa.aaaa.aaaa.aaaa.aaaa.aa6,805.467,094.3411,969.112,484.7913,352.06
売上総利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+34.69%+4.24%+68.71%+4.31%+6.95%
売上総利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa49.07%49.07%53.03%48.38%48.38%
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa5,316.355,008.676,946.567,793.629,877.17
その他の営業費用合計成長率
研究開発費
販売および一般管理費
その他の営業費用
aa.aaaa.aaaa.aaaa.aaaa.aa+22.32%-5.79%+38.69%+12.19%+26.73%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa5,376.945,261.637,226.538,404.4110,315.68
aa.aaaa.aaaa.aaaa.aaaa.aa-60.59-252.96-279.98-610.79-438.52
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa1,489.112,085.675,022.544,691.173,474.89
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+110.81%+40.06%+140.81%-6.6%-25.93%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa10.74%14.43%22.25%18.18%12.59%
正味支払利息
aa.aaaa.aaaa.aaaa.aaaa.aa57.49-19.3580.65251.56316.25
正味支払利息成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-14.92%-133.66%+516.76%+211.92%+25.71%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-45.4-53.97-64.45-102.43-160.49
受取利息および投資利益
aa.aaaa.aaaa.aaaa.aaaa.aa102.8934.62145.1353.99476.74
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa334.0872.64107277.99379.88
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa1,880.682,138.965,210.195,220.724,171.02
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa-----
その他特別損益合計
aa.aaaa.aaaa.aaaa.aaaa.aa-----
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa1,856.552,247.875,328.245,415.14,256.17
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+118.33%+21.08%+137.04%+1.63%-21.4%
特別損益を含むEBT利益率
aa.aaaa.aaaa.aaaa.aaaa.aa13.39%15.55%23.61%20.99%15.42%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa357.4549.381,317.351,351.331,069.21
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa1,499.141,698.484,010.894,063.773,186.96
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa-0--0.010.06-0.05
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa1,499.141,698.484,010.884,063.833,186.91
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+109.59%+13.3%+136.14%+1.32%-21.58%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa10.81%11.75%17.77%15.75%11.55%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa1,499.141,698.484,010.884,063.833,186.91
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa0.620.691.61.551.23
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+109.02%+11.73%+131.33%-2.95%-20.7%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa0.60.681.581.541.23
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+106%+12.46%+133.61%-2.3%-20.53%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa2,420.222,454.092,505.22,615.352,586.49
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa2,493.012,511.752,538.962,633.082,598.13
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa0.150.20.460.460.55
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+76.2%+32.26%+124.68%+0.65%+18.31%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa1,928.242,644.635,679.265,504.774,573.3
EBITDA成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+75.77%+37.15%+114.75%-3.07%-16.92%
EBITDA利益率%
aa.aaaa.aa