株式会社ナカニシ (7716)

東京
通貨 JPY
2,480.0
-3.0(-0.12%)
終了

7716 損益計算書

上級者向け損益計算書
期間の終わり:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa35,41833,05544,85748,67159,692
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-3.08%-6.67%+35.7%+8.5%+22.64%
売上原価
aa.aaaa.aaaa.aaaa.aaaa.aa13,65613,32417,56317,45023,568
売上総利益
aa.aaaa.aaaa.aaaa.aaaa.aa21,76219,73127,29431,22136,124
売上総利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+0.32%-9.33%+38.33%+14.39%+15.7%
売上総利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa61.44%59.69%60.85%64.15%60.52%
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa12,46211,18813,54415,83221,858
その他の営業費用合計成長率
研究開発費
販売および一般管理費
その他の営業費用
aa.aaaa.aaaa.aaaa.aaaa.aa+4.14%-10.22%+21.06%+16.89%+38.06%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa11,72710,47112,84515,00519,924
aa.aaaa.aaaa.aaaa.aaaa.aa-----
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa9,3008,54313,75015,38914,266
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-4.37%-8.14%+60.95%+11.92%-7.3%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa26.26%25.84%30.65%31.62%23.9%
正味支払利息
aa.aaaa.aaaa.aaaa.aaaa.aa584187282739643
正味支払利息成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+208.99%-67.98%+50.8%+162.06%-12.99%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-8-3-3-2-13
受取利息および投資利益
aa.aaaa.aaaa.aaaa.aaaa.aa592190285741656
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa-45-103-821,5162,327
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa9,8398,62713,95017,64417,236
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa-1-30-1
その他特別損益合計
aa.aaaa.aaaa.aaaa.aaaa.aa-16-3-31-379-127
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa9,8639,06213,93617,29528,806
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-7.15%-8.12%+53.79%+24.1%+66.56%
特別損益を含むEBT利益率
aa.aaaa.aaaa.aaaa.aaaa.aa27.85%27.41%31.07%35.53%48.26%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa2,7612,6073,8334,8235,969
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa7,1026,45510,10312,47222,837
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa---1-1-2
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa7,1026,45510,10212,47122,835
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-6.4%-9.11%+56.5%+23.45%+83.1%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa20.05%19.53%22.52%25.62%38.25%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa7,1026,45510,10212,47122,835
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa81.9774.49116.72145.47268.03
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-6.41%-9.12%+56.69%+24.63%+84.25%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa81.874.34116.47145.11267.29
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-6.43%-9.12%+56.67%+24.59%+84.2%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa86.6486.6586.5585.7385.2
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa86.8386.8486.7385.9585.43
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa3030-4650
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+7.14%0%--+8.7%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa11,05110,35115,61117,49317,744
EBITDA成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-1.95%-6.33%+50.82%+12.06%+1.43%
EBITDA利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa31.2%31.31%34.8%35.94%29.73%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa9,3008,54313,75015,38914,266
* JPY百万ドル(一株あたりの項目を除く)