💎 すべての市場で隠れている割安株をお示しします始めましょう

台湾セミコンダクター・マニュファクチャリング (TSMN)

メキシコ
通貨 MXN
3,680.480
-53.050(-1.42%)
終了

TSMN 損益計算書

上級者向け損益計算書
期間の終わり:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa1,069,985.41,339,254.81,587,415.042,263,891.292,161,735.84
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+3.73%+25.17%+18.53%+42.61%-4.51%
売上原価
aa.aaaa.aaaa.aaaa.aaaa.aa573,883.5628,124.7767,877.77915,536.49986,625.21
売上総利益
aa.aaaa.aaaa.aaaa.aaaa.aa496,101.9711,130.1819,537.271,348,354.811,175,110.63
売上総利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-0.89%+43.34%+15.24%+64.53%-12.85%
売上総利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa46.37%53.1%51.63%59.56%54.36%
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa119,352.2144,525.1169,281.98226,285.22253,645.02
その他の営業費用合計成長率
研究開発費
販売および一般管理費
その他の営業費用
aa.aaaa.aaaa.aaaa.aaaa.aa+5.68%+21.09%+17.13%+33.67%+12.09%
aa.aaaa.aaaa.aaaa.aaaa.aa91,418.7109,486124,734.76163,262.21182,370.17
aa.aaaa.aaaa.aaaa.aaaa.aa28,085.835,570.444,488.1863,445.3471,463.55
aa.aaaa.aaaa.aaaa.aaaa.aa-152.3-531.359.05-422.34-188.69
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa376,749.7566,605650,255.291,122,069.59921,465.61
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-2.81%+50.39%+14.76%+72.56%-17.88%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa35.21%42.31%40.96%49.56%42.63%
正味支払利息
aa.aaaa.aaaa.aaaa.aaaa.aa12,938.56,936.9294.5510,672.2348,294.54
正味支払利息成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+11.12%-46.39%-95.75%+3,523.27%+352.53%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-3,250.9-2,081.5-5,414.22-11,749.98-11,999.36
受取利息および投資利益
aa.aaaa.aaaa.aaaa.aaaa.aa16,189.49,018.45,708.7722,422.2160,293.9
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa3,696.29,585.412,754.9112,702.079,905.06
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa393,384.4583,127.3663,304.741,145,443.89979,665.21
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa-954.6188.9---
その他特別損益合計
aa.aaaa.aaaa.aaaa.aaaa.aa-3,098.6-10.2-274.39-790.74-
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa389,862.1584,746.3663,126.311,144,190.72979,171.32
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-1.93%+49.99%+13.4%+72.54%-14.42%
特別損益を含むEBT利益率
aa.aaaa.aaaa.aaaa.aaaa.aa36.44%43.66%41.77%50.54%45.3%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa35,835.173,738.366,053.18127,290.2141,403.81
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa354,027511,008597,073.131,016,900.52837,767.52
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa-79-264-533.12-370.27730.15
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa353,948510,744596,540.011,016,530.25838,497.66
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-2.51%+44.3%+16.8%+70.4%-17.51%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa33.08%38.14%37.58%44.9%38.79%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa353,948510,744596,540.011,016,530.25838,497.66
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa13.6519.723.0139.232.34
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-2.51%+44.3%+16.8%+70.41%-17.51%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa13.6519.723.0139.232.34
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-2.5%+44.3%+16.8%+70.39%-17.51%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa25,930.325,930.325,930.3825,929.1925,929.22
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa25,930.325,930.325,930.3825,929.3825,929.27
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa9.510111113
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+18.75%+5.26%+10%0%+18.18%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa657,263.9891,978.81,065,770.11,551,476.341,444,889.45
EBITDA成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-2.97%+35.71%+19.48%+45.57%-6.87%
EBITDA利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa61.43%66.6%67.14%68.53%66.84%
EBIT
aa.aaaa.aaaa.aaaa.aa