📊 上級投資家がどのようにポートフォリオを組んでいるかご覧くださいヒントを探す

Volkswagen AG (VOWG)

フランクフルト
通貨 EUR
89.25
-1.40(-1.54%)
終了

VOWG 損益計算書

上級者向け損益計算書
期間の終わり:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa252,632222,884250,200279,050322,284
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+7.12%-11.78%+12.26%+11.53%+15.49%
売上原価
aa.aaaa.aaaa.aaaa.aaaa.aa206,400186,089205,681229,535263,621
売上総利益
aa.aaaa.aaaa.aaaa.aaaa.aa46,23236,79544,51949,51558,663
売上総利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+4.16%-20.41%+20.99%+11.22%+18.48%
売上総利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa18.3%16.51%17.79%17.74%18.2%
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa27,10224,99225,20226,44734,041
その他の営業費用合計成長率
研究開発費
販売および一般管理費
その他の営業費用
aa.aaaa.aaaa.aaaa.aaaa.aa+1.99%-7.79%+0.84%+4.94%+28.71%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa27,23424,41425,99827,86730,315
aa.aaaa.aaaa.aaaa.aaaa.aa-132578-796-1,4203,726
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa19,13011,80319,31723,06824,622
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+7.38%-38.3%+63.66%+19.42%+6.74%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa7.57%5.3%7.72%8.27%7.64%
正味支払利息
aa.aaaa.aaaa.aaaa.aaaa.aa-1,614-1,498-1,008917-934
正味支払利息成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-3,853.49%+7.19%+32.71%+190.97%-201.85%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-2,524-2,291-1,818-408-3,592
受取利息および投資利益
aa.aaaa.aaaa.aaaa.aaaa.aa9107938101,3252,658
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa3,1303,6182,2021,919893
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa20,64613,92320,51125,90424,581
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa-61-142-218-220-706
その他特別損益合計
aa.aaaa.aaaa.aaaa.aaaa.aa-2,045-1,505-363-470-905
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa18,35611,66720,12622,06923,193
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+17.34%-36.44%+72.5%+9.65%+5.09%
特別損益を含むEBT利益率
aa.aaaa.aaaa.aaaa.aaaa.aa7.27%5.23%8.04%7.91%7.2%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa4,3272,8434,6986,2175,265
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa14,0298,82415,42815,85217,928
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa-14343-46-395-1,329
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa13,8868,86715,38215,45716,599
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+14.42%-36.14%+73.47%+0.49%+7.39%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa5.5%3.98%6.15%5.54%5.15%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa540533539576586
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa13,3468,33414,84314,88116,013
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa26.6216.6229.6129.6931.94
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+12.84%-37.55%+78.1%+0.26%+7.61%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa26.6216.6229.6129.6931.94
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+12.84%-37.55%+78.1%+0.26%+7.61%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa501.3501.3501.3501.3501.3
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa501.3501.3501.3501.3501.3
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa4.864.867.568.769.06
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa0%0%+55.56%+15.87%+3.42%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa30,44223,29630,90134,79034,786
EBITDA成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+7.27%-23.47%+32.65%+12.59%-0.01%
EBITDA利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa12.05%10.45%12.35%12.47%10.79%