プレミアムデータを入手しましょうサイバーマンデーで 最大55%引き InvestingPro特別セールを請求する

LY Corp (4689)

フランクフルト
通貨 EUR
2.6800
0.0000(0.00%)
終了

4689 損益計算書

上級者向け損益計算書
期間の終わり:
2015
31/03
2016
31/03
2017
31/03
2018
31/03
2019
31/03
2020
31/03
2021
31/03
2022
31/03
2023
31/03
2024
31/03
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa1,052,9431,205,8461,567,4211,672,3771,814,663
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+10.29%+14.52%+29.99%+6.7%+8.51%
売上原価
aa.aaaa.aaaa.aaaa.aaaa.aa424,463432,446497,021511,131520,449
売上総利益
aa.aaaa.aaaa.aaaa.aaaa.aa628,480773,4001,070,4001,161,2461,294,214
売上総利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+15.15%+23.06%+38.4%+8.49%+11.45%
売上総利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa59.69%64.14%68.29%69.44%71.32%
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa476,204591,964880,8971,003,2141,081,335
その他の営業費用合計成長率
研究開発費
販売および一般管理費
その他の営業費用
aa.aaaa.aaaa.aaaa.aaaa.aa+17.12%+24.31%+48.81%+13.89%+7.79%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa476,204591,964902,5861,007,6061,095,832
aa.aaaa.aaaa.aaaa.aaaa.aa---21,689-4,392-14,497
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa152,276181,436189,503158,032212,879
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+9.38%+19.15%+4.45%-16.61%+34.71%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa14.46%15.05%12.09%9.45%11.73%
正味支払利息
aa.aaaa.aaaa.aaaa.aaaa.aa--7,074-4,415-5,819-1,152
正味支払利息成長率
aa.aaaa.aaaa.aaaa.aaaa.aa--+37.59%-31.8%+80.2%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa--7,074-4,415-5,819-6,518
受取利息および投資利益
aa.aaaa.aaaa.aaaa.aaaa.aa----5,366
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa-26,975-19,017-42,705-47,536-21,846
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa125,301155,345142,383104,677189,881
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa--6,522--10,458
その他特別損益合計
aa.aaaa.aaaa.aaaa.aaaa.aa--12,788---15,147
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa135,675142,615158,541235,218181,620
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+9.97%+5.12%+11.17%+48.36%-22.79%
特別損益を含むEBT利益率
aa.aaaa.aaaa.aaaa.aaaa.aa12.89%11.83%10.11%14.06%10.01%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa47,65553,49566,91146,05542,548
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa88,02089,12091,630189,163139,072
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa-6,345-18,975-14,314-10,295-25,873
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa81,67570,14577,316178,868113,199
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+3.81%-14.12%+10.22%+131.35%-36.71%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa7.76%5.82%4.93%10.7%6.24%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa81,67570,14577,316178,868113,199
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa16.8814.0210.223.8715.1
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+14.52%-16.95%-27.24%+133.97%-36.75%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa16.8814.0110.1423.815.04
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+14.52%-17%-27.62%+134.71%-36.81%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa4,838.715,003.827,580.037,494.997,498.81
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa4,838.825,006.977,622.857,516.517,528.07
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa8.865.565.565.565.56
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa0%-37.25%0%0%0%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa235,695283,516325,247306,808375,796
EBITDA成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+22.94%+20.29%+14.72%-5.67%+22.49%
EBITDA利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa22.38%23.51%20.75%18.35%20.71%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa