このページの読み込み中にエラーが発生したようです.
当社チームに通知しましたが、問題が続くようでしたらEメールサポートウィジェットを使ってご連絡ください。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 4.3x - 4.8x | 4.5x |
| Historical Pb Multiple | 2.8x - 13.6x | 4.1x |
| Fair Value | ₩574.14 - ₩634.57 | ₩604.36 |
| Upside | -18.3% - -9.7% | -14.0% |
| Benchmarks | - | Full Ticker |
| Yw Company Limited | - | KOSDAQ:A051390 |
| FINEDIGITAL Inc. | - | KOSDAQ:A038950 |
| Inno Instrument Inc. | - | KOSDAQ:A215790 |
| Topco Media Co.,Ltd. | - | KOSDAQ:A134580 |
| Wooriro Co., Ltd | - | KOSDAQ:A046970 |
| Ace Technologies Corp. | - | KOSDAQ:A088800 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| A051390 | A038950 | A215790 | A134580 | A046970 | A088800 | |||
| KOSDAQ:A051390 | KOSDAQ:A038950 | KOSDAQ:A215790 | KOSDAQ:A134580 | KOSDAQ:A046970 | KOSDAQ:A088800 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 16.6% | NM- | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | 17.2% | NM- | NM- | NM- | NM- | NM- | ||
| Latest Twelve Months | -20.1% | -176.5% | -330.9% | -8.9% | -9.2% | 41.5% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 17.4% | 1.5% | -15.2% | -34.6% | -4.5% | -26.7% | ||
| Prior Fiscal Year | 14.4% | 2.4% | 11.3% | -22.6% | -0.9% | -12.9% | ||
| Latest Fiscal Year | 25.8% | -2.3% | -41.2% | -20.2% | -8.8% | -56.9% | ||
| Latest Twelve Months | 25.8% | -2.3% | -74.9% | -20.2% | -10.4% | -36.7% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 4.7% | 2.0% | -9.5% | -9.6% | -1.9% | -98.1% | ||
| Prior Fiscal Year | 6.8% | 2.3% | 5.9% | -12.0% | -11.6% | -46.2% | ||
| Latest Twelve Months | 5.3% | -1.7% | -41.6% | -13.6% | -12.3% | -136.8% | ||
| Next Fiscal Year | 4.0% | #NUM! | #NUM! | 13.8% | #NUM! | #NUM! | ||
| Two Fiscal Years Forward | 4.0% | -1.8% | -25.8% | 19.4% | -14.0% | 422.6% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 1.7x | 0.4x | 0.4x | 1.9x | 1.1x | 1.2x | ||
| Price / LTM EPS | 6.8x | -16.7x | -0.6x | -9.2x | -10.1x | -3.3x | ||
| Price / Book | 0.4x | 0.3x | 0.3x | 1.3x | 1.3x | 5.2x | ||
| Price / Fwd Book | 0.4x | 0.3x | 0.2x | 1.1x | 1.3x | 7.6x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.3x | 0.4x | 1.3x | |||||
| Historical P/B Ratio | 2.8x | 4.1x | 13.6x | |||||
| Selected P/B Multiple | 4.3x | 4.5x | 4.8x | |||||
| (x) Book Value | 30,179 | 30,179 | 30,179 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | A051390 | A038950 | A215790 | A134580 | A046970 | A088800 | |
| Value of Common Equity | 29,031 | 27,186 | 17,684 | 42,642 | 52,904 | 159,014 | |
| (/) Shares Outstanding | 8.0 | 8.2 | 40.3 | 21.6 | 43.4 | 226.2 | |
| Implied Stock Price | 3,615.00 | 3,315.00 | 439.00 | 1,970.00 | 1,219.00 | 703.00 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 3,615.00 | 3,315.00 | 439.00 | 1,970.00 | 1,219.00 | 703.00 | |
| Trading Currency | KRW | KRW | KRW | KRW | KRW | KRW | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |