このページの読み込み中にエラーが発生したようです.
当社チームに通知しましたが、問題が続くようでしたらEメールサポートウィジェットを使ってご連絡ください。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 5.7x - 6.3x | 6.0x |
| Historical Pb Multiple | -1.1x - 28.8x | 4.9x |
| Fair Value | ₹101.71 - ₹112.41 | ₹107.06 |
| Upside | -25.4% - -17.5% | -21.4% |
| Benchmarks | - | Full Ticker |
| Supreme Power Equipment Limited | - | NSEI:SUPREMEPWR |
| Bharat Bijlee Limited | 50,396,000.0% | BSE:503960 |
| Voltamp Transformers Limited | 53,275,700.0% | BSE:532757 |
| Kirloskar Brothers Limited | 50,024,100.0% | BSE:500241 |
| De Nora India Limited | 59,003,100.0% | BSE:590031 |
| Kirloskar Electric Company Limited | - | NSEI:KECL |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| SUPREMEPWR | 503960 | 532757 | 500241 | 590031 | KECL | |||
| NSEI:SUPREMEPWR | BSE:503960 | BSE:532757 | BSE:500241 | BSE:590031 | NSEI:KECL | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 102.9% | 25.9% | 29.4% | 151.2% | 64.3% | NM- | ||
| 3Y CAGR | 246.6% | 71.5% | 39.9% | 29.3% | 49.9% | NM- | ||
| Latest Twelve Months | NM | 20.1% | 10.9% | 45.4% | -84.4% | -33.4% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 8.1% | 5.3% | 14.7% | 5.7% | 19.6% | 4.5% | ||
| Prior Fiscal Year | 10.8% | 5.9% | 14.4% | 6.3% | 27.4% | 6.6% | ||
| Latest Fiscal Year | 12.3% | 7.0% | 19.0% | 8.7% | 25.6% | 2.5% | ||
| Latest Twelve Months | 12.0% | 7.1% | 17.7% | 9.7% | 6.2% | 2.2% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 17.0% | 5.9% | 18.4% | 16.1% | 16.3% | -166.9% | ||
| Prior Fiscal Year | NA | 6.7% | 19.5% | 18.2% | 22.1% | 37.0% | ||
| Latest Twelve Months | 18.5% | 7.2% | 24.9% | 25.9% | 3.5% | 12.0% | ||
| Next Fiscal Year | 16.1% | 11.9% | 21.8% | 20.4% | 15.2% | 21.5% | ||
| Two Fiscal Years Forward | 14.3% | 14.4% | 19.6% | 21.7% | 13.2% | 21.0% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 2.4x | 1.7x | 4.0x | 3.1x | 6.3x | 1.6x | ||
| Price / LTM EPS | 19.7x | 23.9x | 22.7x | 31.8x | 102.3x | 69.6x | ||
| Price / Book | 3.6x | 1.4x | 5.2x | 7.4x | 3.3x | 7.7x | ||
| Price / Fwd Book | 3.4x | 1.5x | 4.6x | 6.6x | 2.9x | 8.9x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 1.4x | 3.6x | 7.4x | |||||
| Historical P/B Ratio | -1.1x | 4.9x | 28.8x | |||||
| Selected P/B Multiple | 5.7x | 6.0x | 6.3x | |||||
| (x) Book Value | 1,177 | 1,177 | 1,177 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | SUPREMEPWR | 503960 | 532757 | 500241 | 590031 | KECL | |
| Value of Common Equity | 2,948 | 31,548 | 73,049 | 136,647 | 4,104 | 9,050 | |
| (/) Shares Outstanding | 25.0 | 11.3 | 10.1 | 79.4 | 5.3 | 66.4 | |
| Implied Stock Price | 117.95 | 2,791.05 | 7,220.30 | 1,720.80 | 773.05 | 136.27 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 117.95 | 2,791.05 | 7,220.30 | 1,720.80 | 773.05 | 136.27 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |