このページの読み込み中にエラーが発生したようです.
当社チームに通知しましたが、問題が続くようでしたらEメールサポートウィジェットを使ってご連絡ください。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.3x - 1.4x | 1.4x |
| Historical Pb Multiple | -2.9x - -0.4x | -0.8x |
| Fair Value | ₹10.73 - ₹11.86 | ₹11.29 |
| Upside | 5.5% - 16.6% | 11.0% |
| Benchmarks | - | Full Ticker |
| Orient Green Power Company Limited | 53,326,300.0% | BSE:533263 |
| Jayshree Chemicals Limited | 50,652,000.0% | BSE:506520 |
| Jaiprakash Power Ventures Limited | 53,262,700.0% | BSE:532627 |
| Adani Green Energy Limited | 54,145,000.0% | BSE:541450 |
| Indowind Energy Limited | 53,289,400.0% | BSE:532894 |
| RattanIndia Power Limited | - | NSEI:RTNPOWER |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 533263 | 506520 | 532627 | 541450 | 532894 | RTNPOWER | |||
| BSE:533263 | BSE:506520 | BSE:532627 | BSE:541450 | BSE:532894 | NSEI:RTNPOWER | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | NM- | NM- | 69.5% | 109.4% | 221.4% | NM- | ||
| Latest Twelve Months | -43.4% | -4863.2% | 222.1% | -7.0% | 136.6% | 577.8% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 6.7% | -22.1% | -3.2% | 9.8% | -3.5% | 19.5% | ||
| Prior Fiscal Year | 13.1% | -2.3% | 0.9% | 11.0% | -56.5% | -57.9% | ||
| Latest Fiscal Year | 13.5% | -27.3% | 15.1% | 10.6% | 17.8% | 264.5% | ||
| Latest Twelve Months | 8.9% | -22.2% | 22.1% | 11.5% | 20.7% | 330.0% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 4.1% | -7.6% | 0.4% | 10.9% | -0.7% | 113.2% | ||
| Prior Fiscal Year | 6.7% | -1.4% | 0.8% | 17.3% | -8.4% | NM | ||
| Latest Twelve Months | 2.4% | -29.1% | 16.5% | 13.5% | 2.5% | 483.2% | ||
| Next Fiscal Year | 4.7% | #NUM! | 11.9% | 18.7% | 2.7% | 110.0% | ||
| Two Fiscal Years Forward | 4.6% | -58.7% | 11.8% | 23.4% | 3.0% | 53.2% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 5.2x | 1.4x | 1.7x | 13.7x | 6.8x | 1.6x | ||
| Price / LTM EPS | 58.6x | -6.2x | 7.8x | 119.1x | 32.8x | 0.5x | ||
| Price / Book | 1.3x | 2.1x | 1.2x | 14.0x | 0.8x | 1.2x | ||
| Price / Fwd Book | 1.7x | 2.1x | 1.2x | 12.8x | 0.9x | 0.4x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.8x | 1.3x | 14.0x | |||||
| Historical P/B Ratio | -2.9x | -0.8x | -0.4x | |||||
| Selected P/B Multiple | 1.3x | 1.4x | 1.4x | |||||
| (x) Book Value | 44,545 | 44,545 | 44,545 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 533263 | 506520 | 532627 | 541450 | 532894 | RTNPOWER | |
| Value of Common Equity | 13,854 | 218 | 99,238 | 1,520,038 | 2,075 | 54,614 | |
| (/) Shares Outstanding | 1,173.0 | 29.3 | 6,853.5 | 1,584.0 | 128.8 | 5,370.1 | |
| Implied Stock Price | 11.81 | 7.45 | 14.48 | 959.60 | 16.11 | 10.17 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 11.81 | 7.45 | 14.48 | 959.60 | 16.11 | 10.17 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |