New Peoples Bankshares Inc(NWPP)のBank 10Y Historicals

過去10年の銀行の財務成績

株価

2.97 USD

Model Summary
-	-
Key Metrics	Latest
Total Revenue	37.16 M
Net Profit Margin	19.2%
Total Assets	880.3 M
Total Equity	71.061 M

10Y Historical Financial Statements

Summary Financials


Summary Financials

	Fiscal Year Ending										Latest
(in millions)	Dec-14	Dec-15	Dec-16	Dec-17	Dec-18	Dec-19	Dec-20	Dec-21	Dec-22	Dec-23	12 Months

Net Revenue	29	31	30	30	32	32	31	37	37	37	37
% Growth		8.2%	-5.4%	0.1%	6.8%	0.1%	-1.9%	18.8%	0.2%	1.1%

Adjusted Net Income	0	3	1	1	1	2	3	7	8	7	7
% Margin	0.8%	8.5%	3.2%	3.9%	2.9%	6.5%	9.3%	19.0%	21.9%	19.3%	19.2%

Adjusted Basic EPS	0.01	0.12	0.04	0.05	0.04	0.09	0.12	0.29	0.34	0.30	0.30

裏付けの計算

Income Statement

Balance Sheet

Statement of Cashflows


Income Statement
											Original
USD	Fiscal Year Ending										Latest
(in millions)	Dec-14	Dec-15	Dec-16	Dec-17	Dec-18	Dec-19	Dec-20	Dec-21	Dec-22	Dec-23	Sep-24
	FY - 9	FY - 8	FY - 7	FY - 6	FY - 5	FY - 4	FY - 3	FY - 2	FY - 1	FY	LTM

Net Revenue	29	31	30	30	32	32	31	37	37	37	37
% Growth	NA	8.2%	-5.4%	0.1%	6.8%	0.1%	-1.9%	18.8%	0.2%	1.1%

Research and Development	0	0	0	0	0	0	0	0	0	0	0
Selling and Marketing	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)
General and Admin	(19)	(18)	(20)	(21)	(22)	(21)	(20)	(21)	(20)	(21)	(21)
Other Exp / (Inc)	(9)	(10)	(8)	(5)	(8)	(8)	(7)	(7)	(6)	(7)	(7)
Total Operating Exp	(29)	(29)	(29)	(26)	(30)	(29)	(27)	(28)	(27)	(28)	(28)

Operating Income	0	3	1	3	1	3	4	9	10	9	9
% Revenue	0.8%	8.6%	3.2%	11.0%	3.4%	8.2%	12.9%	24.3%	28.1%	25.0%	25.1%

Interest Expense	0	0	0	0	0	0	0	0	0	0	0
Pre-tax Income	0	3	1	3	1	3	4	9	10	9	9
Earnings of Discontinued Ops.	0	0	0	0	0	0	0	0	0	0	0
Provision for Taxes	0	(0)	0	(0)	(0)	(1)	(1)	(2)	(2)	(2)	(2)
Net Income to Company	0	3	1	3	1	2	3	7	8	7	7
% Margin	0.8%	8.5%	3.2%	10.5%	2.9%	6.5%	9.3%	19.0%	21.9%	19.3%	19.2%

Minority Interest in Earnings											0
Net Income to Stockholders	0	3	1	3	1	2	3	7	8	7	7

Preferred Dividends	0	0	0	0	0	0	0	0	0	0	0
Other Adj.	0	0	0	0	0	0	0	0	0	0	0

Net Income to Common	0	3	1	3	1	2	3	7	8	7	7
% Margin	0.8%	8.5%	3.2%	10.5%	2.9%	6.5%	9.3%	19.0%	21.9%	19.3%	19.2%

As Reported
Basic EPS (Continuing Ops)	0.01	0.12	0.04	0.13	0.04	0.09	0.12	0.29	0.34	0.30	0.30
Diluted EPS (Continuing Ops)	0.01	0.12	0.04	0.13	0.04	0.09	0.12	0.29	0.34	0.30	0.30

WA Basic Shares Out.	22	23	23	23	24	24	24	24	24	24	24
WA Diluted Shares Out.	22	23	23	23	24	24	24	24	24	24	24

Unusual Items Reconciliation
Addback: Other Non Operating Expenses, Total	4	5	3	0	0	0	0	0	0	0	0
Addback: Restructuring Charges	0	0	0	0	0	0	0	0	0	0	0
Addback: Merger / Acquisition Expenses	0	0	0	0	0	0	0	0	0	0	0
Addback: Goodwill Impairment	0	0	0	0	0	0	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Invest.	0	0	0	0	0	0	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Assets	0	0	0	(3)	0	0	0	0	0	0	0
Addback: Asset Writedown	0	0	0	0	0	0	0	0	0	0	0
Addback: In Process R&D Expenses	0	0	0	0	0	0	0	0	0	0	0
Addback: Insurance Settlements	0	0	0	0	0	0	0	0	0	0	0
Addback: Legal Settlements	0	0	0	0	0	0	0	0	0	0	0
Addback: Other Unusual Items	0	0	0	0	0	0	0	0	0	0	0
Total Unusual Items	4	5	3	(3)	0	0	0	0	0	0	0
% Margin	12.9%	15.8%	9.0%	-8.9%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Adjusted Net Income Reconciliation
Net Income to Company	0	3	1	3	1	2	3	7	8	7	7
Addback: Unusual Items	0	0	0	(3)	0	0	0	0	0	0	0
Less: Tax Benefit of Unusual Items (26%)	0	0	0	1	0	0	0	0	0	0	0
Adjusted Net Income	0	3	1	1	1	2	3	7	8	7	7
% Margin	0.8%	8.5%	3.2%	3.9%	2.9%	6.5%	9.3%	19.0%	21.9%	19.3%	19.2%

著作権所有使用条件

転送中エラー

過去10年の銀行の財務成績