このページの読み込み中にエラーが発生したようです.
当社チームに通知しましたが、問題が続くようでしたらEメールサポートウィジェットを使ってご連絡ください。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.0x - 1.1x | 1.0x |
| Historical Pb Multiple | 0.8x - 1.5x | 1.3x |
| Fair Value | ¥1.73 - ¥1.91 | ¥1.82 |
| Upside | -4.3% - 5.8% | 0.8% |
| Benchmarks | - | Full Ticker |
| Paslin Digital Technology Co., Ltd. | 60,021,500.0% | SHSE:600215 |
| Shang Hai Ya Tong Co.,Ltd. | 60,069,200.0% | SHSE:600692 |
| Bright Real Estate Group Co.,Limited | 60,070,800.0% | SHSE:600708 |
| Poly Developments and Holdings Group Co., Ltd. | 60,004,800.0% | SHSE:600048 |
| Hefei Urban Construction Development Co., Ltd | 220,800.0% | SZSE:002208 |
| Shenzhen HeungKong Holding Co.,Ltd | 60,016,200.0% | SHSE:600162 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 600215 | 600692 | 600708 | 600048 | 2208 | 600162 | |||
| SHSE:600215 | SHSE:600692 | SHSE:600708 | SHSE:600048 | SZSE:002208 | SHSE:600162 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 4.4% | -43.7% | -52.6% | -8.6% | -2.4% | -33.0% | ||
| 3Y CAGR | -3.7% | -65.3% | NM- | -25.3% | -34.1% | -37.3% | ||
| Latest Twelve Months | -60.8% | 857.4% | -7403.8% | -64.4% | -91.3% | -67.5% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 12.0% | 2.6% | 1.0% | 11.6% | 11.5% | 2.3% | ||
| Prior Fiscal Year | 12.7% | 0.4% | 0.0% | 6.5% | 8.3% | 4.0% | ||
| Latest Fiscal Year | 5.7% | 0.2% | 0.4% | 3.5% | 2.8% | 2.1% | ||
| Latest Twelve Months | 4.2% | 2.7% | -6.1% | 2.0% | 0.4% | 1.5% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 6.3% | 3.3% | -0.3% | 13.0% | 11.1% | 4.0% | ||
| Prior Fiscal Year | 9.4% | 0.5% | 0.0% | 9.4% | 5.3% | 3.5% | ||
| Latest Twelve Months | 4.4% | 2.8% | -3.3% | 3.3% | 0.6% | 1.0% | ||
| Next Fiscal Year | 13.6% | 0.4% | 1.3% | 5.3% | 12.2% | 1.2% | ||
| Two Fiscal Years Forward | 15.6% | 0.8% | 1.6% | 2.7% | 23.8% | 1.3% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 2.1x | 2.9x | 1.3x | 0.3x | 0.6x | 1.5x | ||
| Price / LTM EPS | 49.2x | 107.8x | -21.7x | 15.4x | 135.4x | 101.3x | ||
| Price / Book | 2.2x | 3.0x | 0.7x | 0.5x | 0.8x | 1.0x | ||
| Price / Fwd Book | 2.0x | 5.3x | 0.8x | 0.5x | 0.9x | 1.0x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.5x | 0.8x | 3.0x | |||||
| Historical P/B Ratio | 0.8x | 1.3x | 1.5x | |||||
| Selected P/B Multiple | 1.0x | 1.0x | 1.1x | |||||
| (x) Book Value | 5,907 | 5,907 | 5,907 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 600215 | 600692 | 600708 | 600048 | 2208 | 600162 | |
| Value of Common Equity | 4,316 | 2,811 | 7,644 | 100,975 | 5,390 | 5,916 | |
| (/) Shares Outstanding | 450.5 | 351.8 | 2,228.6 | 11,865.4 | 803.3 | 3,268.4 | |
| Implied Stock Price | 9.58 | 7.99 | 3.43 | 8.51 | 6.71 | 1.81 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 9.58 | 7.99 | 3.43 | 8.51 | 6.71 | 1.81 | |
| Trading Currency | CNY | CNY | CNY | CNY | CNY | CNY | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |