このページの読み込み中にエラーが発生したようです.
当社チームに通知しましたが、問題が続くようでしたらEメールサポートウィジェットを使ってご連絡ください。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 2.7x - 3.0x | 2.8x |
| Historical Pb Multiple | 0.0x - 11.7x | 6.2x |
| Fair Value | ¥16.36 - ¥18.09 | ¥17.22 |
| Upside | 29.1% - 42.7% | 35.9% |
| Benchmarks | - | Full Ticker |
| WEILONG Delicious Global Holdings Ltd | 998,500.0% | SEHK:9985 |
| Juewei Food Co., Ltd. | 60,351,700.0% | SHSE:603517 |
| YouYou Foods Co., Ltd. | 60,369,700.0% | SHSE:603697 |
| Want Want China Holdings Limited | 15,100.0% | SEHK:151 |
| Jiangsu Chinagreen Biological Technology Group Co., Ltd. | 30,097,000.0% | SZSE:300970 |
| Bestore Co.,Ltd | 60,371,900.0% | SHSE:603719 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 9985 | 603517 | 603697 | 151 | 300970 | 603719 | |||
| SEHK:9985 | SHSE:603517 | SHSE:603697 | SEHK:151 | SZSE:300970 | SHSE:603719 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | -11.7% | -2.6% | 2.8% | -11.5% | -5.4% | ||
| 3Y CAGR | 2.4% | -21.1% | -10.6% | -1.4% | -38.8% | -19.3% | ||
| Latest Twelve Months | 22.7% | -2.9% | 35.4% | 17.5% | -192.4% | -96.5% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 14.0% | 9.6% | 16.1% | 17.2% | 7.1% | 3.2% | ||
| Prior Fiscal Year | 3.3% | 3.5% | 12.0% | 14.7% | 10.4% | 3.6% | ||
| Latest Fiscal Year | 18.1% | 4.7% | 13.3% | 16.9% | 3.0% | 2.2% | ||
| Latest Twelve Months | 19.2% | 5.9% | 13.3% | 17.8% | -8.2% | 0.1% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 11.4% | 11.8% | 10.1% | 26.1% | 3.4% | 13.8% | ||
| Prior Fiscal Year | 3.3% | 3.7% | 6.3% | 21.6% | 5.3% | 14.8% | ||
| Latest Twelve Months | 18.5% | 5.7% | 8.7% | 27.6% | -5.3% | 0.3% | ||
| Next Fiscal Year | 21.3% | 8.2% | 12.6% | 24.8% | 6.4% | 11.3% | ||
| Two Fiscal Years Forward | 22.8% | 7.7% | 14.8% | 24.0% | 8.9% | 21.6% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 4.9x | 1.4x | 3.6x | 2.3x | 1.5x | 0.7x | ||
| Price / LTM EPS | 25.6x | 24.3x | 27.0x | 12.9x | -18.1x | 599.9x | ||
| Price / Book | 4.6x | 1.4x | 2.4x | 3.4x | 1.0x | 2.1x | ||
| Price / Fwd Book | 4.6x | 1.4x | 2.4x | 3.1x | 0.9x | 1.9x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 1.0x | 2.4x | 4.6x | |||||
| Historical P/B Ratio | 0.0x | 6.2x | 11.7x | |||||
| Selected P/B Multiple | 2.7x | 2.8x | 3.0x | |||||
| (x) Book Value | 2,411 | 2,411 | 2,411 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 9985 | 603517 | 603697 | 151 | 300970 | 603719 | |
| Value of Common Equity | 27,291 | 9,484 | 4,251 | 53,500 | 1,450 | 5,042 | |
| (/) Shares Outstanding | 2,351.1 | 606.0 | 427.7 | 11,803.1 | 117.9 | 398.0 | |
| Implied Stock Price | 11.61 | 15.65 | 9.94 | 4.53 | 12.30 | 12.67 | |
| FX Conversion Rate to Trading Currency | 0.93 | 1.00 | 1.00 | 0.93 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 12.42 | 15.65 | 9.94 | 4.85 | 12.30 | 12.67 | |
| Trading Currency | HKD | CNY | CNY | HKD | CNY | CNY | |
| FX Rate to Reporting Currency | 0.93 | 1.00 | 1.00 | 0.93 | 1.00 | 1.00 | |