Duerr AG (DUEG)

Xetra
通貨 EUR
21.540
-0.160(-0.74%)
終了

DUEG 損益計算書

上級者向け損益計算書
期間の終わり:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa3,921.513,324.823,536.674,314.074,627.33
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+1.34%-15.22%+6.37%+21.98%+7.26%
売上原価
aa.aaaa.aaaa.aaaa.aaaa.aa3,083.312,727.442,717.133,374.883,621.65
売上総利益
aa.aaaa.aaaa.aaaa.aaaa.aa838.2597.38819.54939.181,005.68
売上総利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-3.2%-28.73%+37.19%+14.6%+7.08%
売上総利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa21.37%17.97%23.17%21.77%21.73%
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa635.29585.61655.75728.69800.06
その他の営業費用合計成長率
研究開発費
販売および一般管理費
その他の営業費用
aa.aaaa.aaaa.aaaa.aaaa.aa+3.8%-7.82%+11.98%+11.12%+9.79%
aa.aaaa.aaaa.aaaa.aaaa.aa110.8107.71121.41136.47151.37
aa.aaaa.aaaa.aaaa.aaaa.aa529.03476.59534.14598.97658.82
aa.aaaa.aaaa.aaaa.aaaa.aa-4.541.320.19-6.74-10.14
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa202.9111.76163.79210.49205.62
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-20.08%-94.2%+1,292.3%+28.51%-2.31%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa5.17%0.35%4.63%4.88%4.44%
正味支払利息
aa.aaaa.aaaa.aaaa.aaaa.aa-20.35-29.17-34.11-10.25-13.12
正味支払利息成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-57.04%-43.35%-16.92%+69.95%-27.99%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-32.54-39.22-42.27-23.08-50.83
受取利息および投資利益
aa.aaaa.aaaa.aaaa.aaaa.aa12.1910.058.1612.8337.71
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa-1.4-2.16-8.27-15.2-11.99
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa181.16-19.57121.41185.04180.51
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa-0.461.432.230.37-0.94
その他特別損益合計
aa.aaaa.aaaa.aaaa.aaaa.aa-5.992.0910.413.14-0.83
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa174.72-18.54132.56188.11171.27
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-20.47%-110.61%+815.02%+41.91%-8.95%
特別損益を含むEBT利益率
aa.aaaa.aaaa.aaaa.aaaa.aa4.46%-0.56%3.75%4.36%3.7%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa44.89-4.6847.6253.8561.06
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa129.83-13.8684.94134.26110.22
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa-5.77-1.95-1.9-3.231.77
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa124.06-15.8183.05131.03111.98
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-21.01%-112.74%+625.3%+57.78%-14.54%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa3.16%-0.48%2.35%3.04%2.42%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa124.06-15.8183.05131.03111.98
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa1.79-0.231.21.891.62
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-21.01%-112.74%+625.3%+57.78%-14.54%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa1.79-0.231.161.811.55
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-21.01%-112.83%+604.35%+56.03%-14.36%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa69.269.269.269.269.2
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa69.269.271.5972.3972.25
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa0.80.30.50.70.7
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-20%-62.5%+66.67%+40%0%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa278.6385.06245.32291.35285.6
EBITDA成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-14.69%-69.47%+188.42%+18.76%-1.97%
EBITDA利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa7.11%2.56%6.94%6.75%6.17%
EBIT
aa.aa