イーライリリー・アンド・カンパニー (LLY)

ウィーン
通貨 EUR
849.00
+3.70(+0.44%)
終了

LLY 損益計算書

上級者向け損益計算書
期間の終わり:
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
2024
31/12
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa24,539.828,318.428,541.434,124.145,042.7
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+9.95%+15.4%+0.79%+19.56%+32%
売上原価
aa.aaaa.aaaa.aaaa.aaaa.aa5,483.36,973.16,629.87,082.28,418.3
売上総利益
aa.aaaa.aaaa.aaaa.aaaa.aa19,056.521,345.321,911.627,041.936,624.4
売上総利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+8.29%+12.01%+2.65%+23.41%+35.44%
売上総利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa77.66%75.38%76.77%79.25%81.31%
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa11,845.713,072.613,258.316,254.619,584.4
その他の営業費用合計成長率
研究開発費
販売および一般管理費
その他の営業費用
aa.aaaa.aaaa.aaaa.aaaa.aa+2.13%+10.36%+1.42%+22.6%+20.49%
aa.aaaa.aaaa.aaaa.aaaa.aa5,976.36,930.77,190.89,313.410,990.6
aa.aaaa.aaaa.aaaa.aaaa.aa5,869.46,141.96,067.56,941.28,593.8
aa.aaaa.aaaa.aaaa.aaaa.aa-----
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa7,210.88,272.78,653.310,787.317,040
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+20.19%+14.73%+4.6%+24.66%+57.96%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa29.38%29.21%30.32%31.61%37.83%
正味支払利息
aa.aaaa.aaaa.aaaa.aaaa.aa-326.6-314.4-268.8-312.3-605.4
正味支払利息成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-2%+3.74%+14.5%-16.18%-93.85%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-359.6-339.8-331.6-485.9-605.4
受取利息および投資利益
aa.aaaa.aaaa.aaaa.aaaa.aa3325.462.8173.6-
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa-195.551.4-14.3-32.7386.8
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa6,688.78,009.78,370.210,442.316,821.4
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa-----
その他特別損益合計
aa.aaaa.aaaa.aaaa.aaaa.aa-749.8-2,018.1-1,130.1-3,822-4,141
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa7,229.96,155.56,806.46,554.612,680.4
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+37.3%-14.86%+10.57%-3.7%+93.46%
特別損益を含むEBT利益率
aa.aaaa.aaaa.aaaa.aaaa.aa29.46%21.74%23.85%19.21%28.15%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa1,036.2573.8561.61,314.22,090.4
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa6,193.75,581.76,244.85,240.410,590
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa-----
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa6,193.75,581.76,244.85,240.410,590
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-25.54%-9.88%+11.88%-16.08%+102.08%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa25.24%19.71%21.88%15.36%23.51%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa6,193.75,581.76,244.85,240.410,590
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa6.826.156.935.8211.71
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+36.99%-9.81%+12.53%-15.94%+101.22%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa6.796.126.95.811.71
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+36.9%-9.87%+12.75%-15.94%+101.9%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa907.63906.96901.74900.18904.06
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa912.51911.68904.62903.28904.06
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa2.963.43.924.525.2
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+14.73%+14.86%+15.29%+15.31%+15.04%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa8,534.79,820.310,175.812,314.618,749.07
EBITDA成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+18.01%+15.06%+3.62%+21.02%+52.25%
EBITDA利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa34.78%34.68%35.65%36.09%41.63%
EBIT
aa.aa