Guillemot Corp (GTCN)

パリ
通貨 EUR
5.580
-0.120(-2.11%)
終了

GTCN 損益計算書

上級者向け損益計算書
期間の終わり:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa60.88120.62176.76188.05119.13
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-25.05%+98.14%+46.54%+6.39%-36.65%
売上原価
aa.aaaa.aaaa.aaaa.aaaa.aa32.6260.0682.5286.5161.12
売上総利益
aa.aaaa.aaaa.aaaa.aaaa.aa28.2660.5694.23101.5458.02
売上総利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-32.2%+114.33%+55.6%+7.75%-42.86%
売上総利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa46.42%50.21%53.31%54%48.7%
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa30.5936.3361.0267.2955.49
その他の営業費用合計成長率
研究開発費
販売および一般管理費
その他の営業費用
aa.aaaa.aaaa.aaaa.aaaa.aa-11.47%+18.77%+67.97%+10.28%-17.55%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa22.9328.5544.246.3540.53
aa.aaaa.aaaa.aaaa.aaaa.aa4.244.1612.3715.58.46
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa-2.3324.2333.2134.242.53
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-132.73%+1,139.15%+37.06%+3.1%-92.61%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa-3.83%20.09%18.79%18.21%2.13%
正味支払利息
aa.aaaa.aaaa.aaaa.aaaa.aa-0.38-0.13-0.110.040.54
正味支払利息成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-179.85%+65.6%+13.18%+131.25%+1,428.57%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-0.39-0.14-0.12-0.1-0.09
受取利息および投資利益
aa.aaaa.aaaa.aaaa.aaaa.aa0.020.010.010.140.63
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa-0.31-0.13-0.420.7-0.51
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa-3.0223.9732.6934.982.55
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa000.010-0.01
その他特別損益合計
aa.aaaa.aaaa.aaaa.aaaa.aa-0.26-1.15-0.22--
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa-7.2330.4816.5927.591.08
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-172.6%+521.75%-45.56%+66.25%-96.1%
特別損益を含むEBT利益率
aa.aaaa.aaaa.aaaa.aaaa.aa-11.87%25.27%9.39%14.67%0.9%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa-0.810.72.897.240.11
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa-6.4129.7813.7120.350.96
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa-----
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa-6.4129.7813.7120.350.96
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-152.79%+564.31%-53.97%+48.48%-95.26%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa-10.54%24.69%7.75%10.82%0.81%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa-6.4129.7813.7120.350.96
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa-0.421.950.91.350.06
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-152.94%+562.52%-53.99%+50.41%-95.26%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa-0.421.950.891.340.06
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-152.94%+561.69%-54.36%+50.56%-95.52%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa15.1915.2515.2515.0615.04
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa15.1915.2515.4515.2315.2
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa-0.250.250.25-
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa--0%0%-
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa1.0927.8337.6439.575.36
EBITDA成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-88.23%+2,448.44%+35.27%+5.12%-86.45%
EBITDA利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa1.79%23.07%21.3%21.04%4.5%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa-2.3324.2333.2134.242.53
* EUR百万ドル(一株あたりの項目を除く)