Monster Beverage Corp (M1NS34)

B3
通貨 BRL
37.40
0.00(0.00%)
終了

M1NS34 損益計算書

上級者向け損益計算書
期間の終わり:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa4,200.824,598.645,541.356,311.057,140.03
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+10.34%+9.47%+20.5%+13.89%+13.14%
売上原価
aa.aaaa.aaaa.aaaa.aaaa.aa1,682.231,874.762,432.843,136.483,345.82
売上総利益
aa.aaaa.aaaa.aaaa.aaaa.aa2,518.592,723.883,108.513,174.573,794.21
売上総利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+9.72%+8.15%+14.12%+2.12%+19.52%
売上総利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa59.95%59.23%56.1%50.3%53.14%
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa1,104.351,090.531,305.751,589.851,781.85
その他の営業費用合計成長率
研究開発費
販売および一般管理費
その他の営業費用
aa.aaaa.aaaa.aaaa.aaaa.aa+12.1%-1.25%+19.74%+21.76%+12.08%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa1,104.351,090.531,305.751,589.851,781.85
aa.aaaa.aaaa.aaaa.aaaa.aa-----
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa1,414.241,633.351,802.771,584.722,012.36
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+7.94%+15.49%+10.37%-12.1%+26.98%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa33.67%35.52%32.53%25.11%28.18%
正味支払利息
aa.aaaa.aaaa.aaaa.aaaa.aa-0.06-0.04-0.0229.68129.75
正味支払利息成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-100.41%+30.36%+51.28%+156,289.47%+337.21%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-0.06-0.04-0.02-0.02-0.26
受取利息および投資利益
aa.aaaa.aaaa.aaaa.aaaa.aa---29.7130
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa13.08-6.963.97-42.43-60
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa1,427.261,626.361,806.721,571.962,082.1
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa-----
その他特別損益合計
aa.aaaa.aaaa.aaaa.aaaa.aa-11.3-0.2-5.3-2.48
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa1,415.961,626.161,801.421,571.962,068.48
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+9.49%+14.84%+10.78%-12.74%+31.59%
特別損益を含むEBT利益率
aa.aaaa.aaaa.aaaa.aaaa.aa33.71%35.36%32.51%24.91%28.97%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa308.13216.56423.94380.34437.49
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa1,107.841,409.591,377.481,191.621,630.99
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa-----
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa1,107.841,409.591,377.481,191.621,630.99
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+11.56%+27.24%-2.28%-13.49%+36.87%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa26.37%30.65%24.86%18.88%22.84%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa1,107.841,409.591,377.481,191.621,630.99
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa1.021.331.31.131.56
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+14.65%+30.25%-2.12%-13.17%+38.01%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa1.021.321.291.121.54
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+15.34%+30.05%-2.27%-13.18%+37.5%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa1,084.381,059.281,057.531,053.561,044.89
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa1,093.221,069.611,071.281,066.441,057.98
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa-----
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa1,474.971,690.381,852.921,645.962,081.25
EBITDA成長率
aa.aaaa.aa