ニューコア (NUE)

フランクフルト
通貨 EUR
134.400
-3.820(-2.76%)
終了

NUE 損益計算書

上級者向け損益計算書
期間の終わり:
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
2024
31/12
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa20,139.6636,483.9441,512.4734,713.530,734
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-10.84%+81.15%+13.78%-16.38%-11.46%
売上原価
aa.aaaa.aaaa.aaaa.aaaa.aa17,890.7525,437.0228,985.5226,872.3626,632
売上総利益
aa.aaaa.aaaa.aaaa.aaaa.aa2,248.9111,046.9212,526.957,841.144,102
売上総利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-16.72%+391.21%+13.4%-37.41%-47.69%
売上総利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa11.17%30.28%30.18%22.59%13.35%
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa6631,770.112,116.841,610.81,123
その他の営業費用合計成長率
研究開発費
販売および一般管理費
その他の営業費用
aa.aaaa.aaaa.aaaa.aaaa.aa-13.62%+166.99%+19.59%-23.91%-30.28%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa6361,728.112,020.841,610.81,123
aa.aaaa.aaaa.aaaa.aaaa.aa-----
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa1,585.919,276.8110,410.16,230.342,979
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-17.95%+484.95%+12.22%-40.15%-52.19%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa7.87%25.43%25.08%17.95%9.69%
正味支払利息
aa.aaaa.aaaa.aaaa.aaaa.aa-153.2-158.85-170.2229.6330
正味支払利息成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-26.17%-3.69%-7.15%+117.41%+1.24%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-166.61-163.12-218.91-245.95-
受取利息および投資利益
aa.aaaa.aaaa.aaaa.aaaa.aa13.424.2748.7275.5930
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa-10.53103.0710.7112.7830
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa1,422.189,221.0210,250.66,272.763,039
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa-----
その他特別損益合計
aa.aaaa.aaaa.aaaa.aaaa.aa-103.14-20.16-5.76--137
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa835.549,200.8610,244.846,272.762,902
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-53.13%+1,001.19%+11.35%-38.77%-53.74%
特別損益を含むEBT利益率
aa.aaaa.aaaa.aaaa.aaaa.aa4.15%25.22%24.68%18.07%9.44%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa-0.492,078.492,165.21,359.97583
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa836.037,122.378,079.644,912.792,319
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa-114.56-294.91-472.3-387.99-292
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa721.476,827.467,607.344,524.82,027
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-43.24%+846.33%+11.42%-40.52%-55.2%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa3.58%18.71%18.33%13.03%6.6%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa4.3632.3131.1716.95-
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa717.116,795.157,576.174,507.862,027
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa2.3723.2328.8818.058.51
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-42.92%+882.16%+24.3%-37.5%-52.87%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa2.3623.1628.79188.46
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-42.85%+879.5%+24.29%-37.47%-53.01%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa303.17292.49262.35249.77238.3
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa303.27293.39263.18250.41238.5
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa1.611.722.012.072.17
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+0.62%+6.36%+17.2%+2.99%+4.83%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa2,398.3810,183.3711,567.747,398.664,335
EBITDA成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-11.25%+324.59%+13.59%-36.04%-41.41%
EBITDA利益率%
aa.aa