| 期間の終わり: | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
総収入 | aa.aa | aa.aa | aa.aa | 1.1 | 1 | 1.4 | 0.35 | - | |||||||||
売上高成長率 | aa.aa | aa.aa | aa.aa | +57% | -9.1% | +40.04% | -74.98% | - | |||||||||
売上原価 | aa.aa | aa.aa | aa.aa | 0.28 | 1.12 | 2.79 | 5.63 | 6.28 | |||||||||
売上総利益 | aa.aa | aa.aa | aa.aa | 0.82 | -0.12 | -1.39 | -5.28 | -6.28 | |||||||||
売上総利益成長率 | aa.aa | aa.aa | aa.aa | +78.77% | -115.18% | -1,018.55% | -280.46% | -18.93% | |||||||||
売上総利益率% | aa.aa | aa.aa | aa.aa | 74.34% | -12.41% | -99.14% | -1,507.71% | - | |||||||||
その他の営業費用合計 | aa.aa | aa.aa | aa.aa | 4.3 | 5.11 | 15.48 | 15 | 19.93 | |||||||||
| |||||||||||||||||
営業利益 | aa.aa | aa.aa | aa.aa | -3.48 | -5.23 | -16.86 | -20.28 | -26.2 | |||||||||
営業利益成長率 | aa.aa | aa.aa | aa.aa | -264.4% | -50.34% | -222.29% | -20.26% | -29.22% | |||||||||
EBIT利益率% | aa.aa | aa.aa | aa.aa | -316.65% | -523.72% | -1,205.29% | -5,794% | - | |||||||||
正味支払利息 | aa.aa | aa.aa | aa.aa | -0.04 | 3.21 | 2.83 | 1.43 | 0.33 | |||||||||
正味支払利息成長率 | aa.aa | aa.aa | aa.aa | +60.58% | +7,931.71% | -11.77% | -49.52% | -76.85% | |||||||||
支払利息合計 | aa.aa | aa.aa | aa.aa | -0.04 | -0.28 | -0.83 | -0.83 | -0.8 | |||||||||
受取利息および投資利益 | aa.aa | aa.aa | aa.aa | - | 3.5 | 3.67 | 2.26 | 1.13 | |||||||||
その他の営業外費用合計 | aa.aa | aa.aa | aa.aa | -0.22 | 0.05 | 0.48 | 0.14 | -0.13 | |||||||||
特別損益を除外したEBT | aa.aa | aa.aa | aa.aa | -3.74 | -1.97 | -13.55 | -18.71 | -26 | |||||||||
資産売却益(損) | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
その他特別損益合計 | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
特別損益を含むEBT | aa.aa | aa.aa | aa.aa | -3.74 | -1.97 | -13.55 | -18.71 | -26 | |||||||||
特別損益を含むEBT成長率 | aa.aa | aa.aa | aa.aa | -325.74% | +47.38% | -588.92% | -38.06% | -38.97% | |||||||||
特別損益を含むEBT利益率 | aa.aa | aa.aa | aa.aa | -340.13% | -196.9% | -968.62% | -5,345.14% | - | |||||||||
法人所得税費用 | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
特別損益前純利益 | aa.aa | aa.aa | aa.aa | -3.74 | -1.97 | -13.55 | -18.71 | -26 | |||||||||
少数株主持分 | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
当期純利益 | aa.aa | aa.aa | aa.aa | -3.74 | -1.97 | -13.55 | -18.71 | -26 | |||||||||
当期純利益成長率 | aa.aa | aa.aa | aa.aa | -325.74% | +47.38% | -588.92% | -38.06% | -38.97% | |||||||||
当期純利益率 | aa.aa | aa.aa | aa.aa | -340.13% | -196.9% | -968.62% | -5,345.14% | - | |||||||||
優先株式配当およびその他の調整額 | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
普通株式に係る当期純利益(特別項目除く) | aa.aa | aa.aa | aa.aa | -3.74 | -1.97 | -13.55 | -18.71 | -26 | |||||||||
基本的1株当たり利益(継続事業) | aa.aa | aa.aa | aa.aa | -1.09 | -0.42 | -2.91 | -4.01 | -5.58 | |||||||||
基本的1株当たり利益(継続事業)成長率 | aa.aa | aa.aa | aa.aa | -229.62% | +61.46% | -588.92% | -38.06% | -38.97% | |||||||||
希薄化後1株当たり利益(継続事業) | aa.aa | aa.aa | aa.aa | -1.09 | -0.42 | -2.91 | -4.01 | -5.58 | |||||||||
希薄化後1株当たり利益(継続事業)成長率 | aa.aa | aa.aa | aa.aa | -229.62% | +61.46% | -588.92% | -38.06% | -38.97% | |||||||||
発行済み基本的株式の加重平均 | aa.aa | aa.aa | aa.aa | 3.42 | 4.66 | 4.66 | 4.66 | 4.66 | |||||||||
希薄化後発行済み株式の加重平均 | aa.aa | aa.aa | aa.aa | 3.42 | 4.66 | 4.66 | 4.66 | 4.66 | |||||||||
一株当たり配当金 | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
一株当たり配当金成長率 | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | -3.24 | -4.76 | -16.45 | -16.96 | -21.26 | |||||||||
EBITDA成長率 | aa.aa | aa.aa | aa.aa | -290.37% | -46.67% | -245.67% | -3.11% | -25.39% | |||||||||
EBITDA利益率% | aa.aa | aa.aa | aa.aa | -295.18% | -476.28% | -1,175.63% | -4,845.14% | - | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | -3.48 | -5.23 | -16.86 | -20.28 | -26.2 | |||||||||