| 期間の終わり: | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | 2026 31/03 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
総収入 | aa.aa | aa.aa | aa.aa | 24.04 | 75.73 | 135.3 | 297.95 | 518.08 | |||||||||
売上高成長率 | aa.aa | aa.aa | aa.aa | +82.09% | +214.97% | +78.67% | +120.21% | +73.88% | |||||||||
売上原価 | aa.aa | aa.aa | aa.aa | 5.48 | 24.99 | 16.14 | 94.89 | 173.27 | |||||||||
売上総利益 | aa.aa | aa.aa | aa.aa | 18.57 | 50.74 | 119.16 | 203.06 | 344.81 | |||||||||
売上総利益成長率 | aa.aa | aa.aa | aa.aa | +41.88% | +173.29% | +134.86% | +70.41% | +69.81% | |||||||||
売上総利益率% | aa.aa | aa.aa | aa.aa | 77.22% | 67% | 88.07% | 68.15% | 66.55% | |||||||||
その他の営業費用合計 | aa.aa | aa.aa | aa.aa | 15.56 | 36.63 | 75.51 | 102.11 | 166.51 | |||||||||
| |||||||||||||||||
営業利益 | aa.aa | aa.aa | aa.aa | 3 | 14.11 | 43.65 | 100.95 | 178.29 | |||||||||
営業利益成長率 | aa.aa | aa.aa | aa.aa | +639.9% | +369.67% | +209.36% | +131.29% | +76.62% | |||||||||
EBIT利益率% | aa.aa | aa.aa | aa.aa | 12.49% | 18.63% | 32.26% | 33.88% | 34.41% | |||||||||
正味支払利息 | aa.aa | aa.aa | aa.aa | 0.04 | -0.03 | 0.01 | -0.95 | -0.83 | |||||||||
正味支払利息成長率 | aa.aa | aa.aa | aa.aa | +620% | -177.78% | +125% | -13,628.57% | +12.46% | |||||||||
支払利息合計 | aa.aa | aa.aa | aa.aa | -0.01 | -0.17 | -2.88 | -4.32 | -0.83 | |||||||||
受取利息および投資利益 | aa.aa | aa.aa | aa.aa | 0.04 | 0.14 | 2.89 | 3.37 | - | |||||||||
その他の営業外費用合計 | aa.aa | aa.aa | aa.aa | -0 | -0.04 | -0.38 | 0.34 | 14.44 | |||||||||
特別損益を除外したEBT | aa.aa | aa.aa | aa.aa | 3.04 | 14.04 | 43.28 | 100.34 | 191.9 | |||||||||
資産売却益(損) | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
その他特別損益合計 | aa.aa | aa.aa | aa.aa | - | - | - | 14 | - | |||||||||
特別損益を含むEBT | aa.aa | aa.aa | aa.aa | 3.04 | 14.04 | 43.28 | 114.34 | 191.9 | |||||||||
特別損益を含むEBT成長率 | aa.aa | aa.aa | aa.aa | +679.38% | +361.84% | +208.28% | +164.22% | +67.83% | |||||||||
特別損益を含むEBT利益率 | aa.aa | aa.aa | aa.aa | 12.64% | 18.54% | 31.98% | 38.38% | 37.04% | |||||||||
法人所得税費用 | aa.aa | aa.aa | aa.aa | 0.67 | 3.85 | 11.04 | 30.58 | 51.51 | |||||||||
特別損益前純利益 | aa.aa | aa.aa | aa.aa | 2.37 | 10.18 | 32.24 | 83.76 | 140.4 | |||||||||
少数株主持分 | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
当期純利益 | aa.aa | aa.aa | aa.aa | 2.37 | 10.18 | 32.24 | 83.76 | 140.4 | |||||||||
当期純利益成長率 | aa.aa | aa.aa | aa.aa | +21,650.91% | +329.6% | +216.57% | +159.82% | +67.61% | |||||||||
当期純利益率 | aa.aa | aa.aa | aa.aa | 9.86% | 13.45% | 23.83% | 28.11% | 27.1% | |||||||||
優先株式配当およびその他の調整額 | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
普通株式に係る当期純利益(特別項目除く) | aa.aa | aa.aa | aa.aa | 2.37 | 10.18 | 32.24 | 83.76 | 140.4 | |||||||||
基本的1株当たり利益(継続事業) | aa.aa | aa.aa | aa.aa | 0.5 | 2.14 | 6.79 | 16.41 | 21.54 | |||||||||
基本的1株当たり利益(継続事業)成長率 | aa.aa | aa.aa | aa.aa | +21,798.83% | +329.6% | +216.57% | +141.72% | +31.3% | |||||||||
希薄化後1株当たり利益(継続事業) | aa.aa | aa.aa | aa.aa | 0.5 | 2.14 | 6.79 | 16.41 | 21.54 | |||||||||
希薄化後1株当たり利益(継続事業)成長率 | aa.aa | aa.aa | aa.aa | +21,798.83% | +329.6% | +216.57% | +141.72% | +31.3% | |||||||||
発行済み基本的株式の加重平均 | aa.aa | aa.aa | aa.aa | 4.75 | 4.75 | 4.75 | 5.11 | 6.52 | |||||||||
希薄化後発行済み株式の加重平均 | aa.aa | aa.aa | aa.aa | 4.75 | 4.75 | 4.75 | 5.11 | 6.52 | |||||||||
一株当たり配当金 | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
一株当たり配当金成長率 | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | 3.16 | 14.76 | 45.03 | 105.37 | 187.14 | |||||||||
EBITDA成長率 | aa.aa | aa.aa | aa.aa | +505.56% | +366.85% | +205.11% | +134.02% | +77.61% | |||||||||
EBITDA利益率% | aa.aa | aa.aa | aa.aa | 13.15% | 19.49% | 33.28% | 35.36% | 36.12% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | 3 | 14.11 | 43.65 | 100.95 | 178.29 | |||||||||