📊 上級投資家がどのようにポートフォリオを組んでいるかご覧くださいヒントを探す

Ambev SA (ABEV3)

B3
通貨 BRL
13.08
-0.02(-0.15%)
終了

ABEV3 損益計算書

上級者向け損益計算書
期間の終わり:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa52,005.1258,37972,854.3479,708.8379,736.86
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+3.53%+12.26%+24.8%+9.41%+0.04%
売上原価
aa.aaaa.aaaa.aaaa.aaaa.aa21,678.1627,066.135,659.7440,422.0739,291.57
売上総利益
aa.aaaa.aaaa.aaaa.aaaa.aa30,326.9631,312.937,194.639,286.7640,445.29
売上総利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-2.11%+3.25%+18.78%+5.62%+2.95%
売上総利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa58.32%53.64%51.05%49.29%50.72%
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa13,990.8215,033.1419,903.2521,652.1621,608.46
その他の営業費用合計成長率
研究開発費
販売および一般管理費
その他の営業費用
aa.aaaa.aaaa.aaaa.aaaa.aa+1.25%+7.45%+32.4%+8.79%-0.2%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa15,432.7717,685.2721,961.2124,077.323,550.99
aa.aaaa.aaaa.aaaa.aaaa.aa-1,441.95-2,652.13-2,057.97-2,425.14-1,942.53
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa16,336.1416,279.7617,291.3617,634.618,836.83
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-4.82%-0.35%+6.21%+1.99%+6.82%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa31.41%27.89%23.73%22.12%23.62%
正味支払利息
aa.aaaa.aaaa.aaaa.aaaa.aa-487.91469.46-287.73-123.49-227.36
正味支払利息成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+53.16%+196.22%-161.29%+57.08%-84.11%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-1,555.87-1,786.6-1,431.77-2,328.27-2,432.17
受取利息および投資利益
aa.aaaa.aaaa.aaaa.aaaa.aa1,067.972,256.061,144.052,204.782,204.81
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa-2,702.87-3,068.58-3,550.16-4,367.77-3,360.48
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa13,145.3713,680.6313,453.4713,143.3415,248.99
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa73.9178.76142.8188.7686.36
その他特別損益合計
aa.aaaa.aaaa.aaaa.aaaa.aa-131.31-48.72404.971,105.3-190.04
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa12,943.0113,494.4413,759.1614,235.6715,035.94
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-1.36%+4.26%+1.96%+3.46%+5.62%
特別損益を含むEBT利益率
aa.aaaa.aaaa.aaaa.aaaa.aa24.89%23.12%18.89%17.86%18.86%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa754.671,762.53636.58-655.6275.48
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa12,188.3311,731.9113,122.5814,891.2914,960.46
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa-408.37-352.52-451.61-433.35-458.52
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa11,779.9711,379.3912,670.9714,457.9414,501.94
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+7.14%-3.4%+11.35%+14.1%+0.3%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa22.65%19.49%17.39%18.14%18.19%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa11,779.9711,379.3912,670.9714,457.9414,501.94
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa0.750.720.810.920.92
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+7.08%-3.43%+11.32%+14.07%+0.29%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa0.740.720.80.910.92
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+7.05%-3.39%+11.42%+14.17%+0.36%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa15,727.4615,733.0715,736.9415,741.8915,744.78
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa15,868.9915,867.5715,857.4515,848.6315,838.62
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa0.490.490.60.760.73
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+2.21%-0.04%+23.08%+26.29%-4.21%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa20,361.3720,619.1721,363.9222,344.2523,455.64
EBITDA成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-3.06%+1.27%+3.61%+4.59%+4.97%
EBITDA利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa39.15%35.32%29.32%28.03%29.42%
EBIT
aa.aaaa.aa