| 期間の終わり: | 2018 31/08 | 2019 31/08 | 2020 31/08 | 2021 31/08 | 2022 31/08 | 2023 31/08 | 2025 31/08 | 2026 31/08 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
総収入 | aa.aa | aa.aa | aa.aa | 5,078 | 5,059 | 4,216 | 1,774 | 2,128 | |||||||||
売上高成長率 | aa.aa | aa.aa | aa.aa | -10.27% | -0.37% | -16.66% | -57.92% | +19.95% | |||||||||
売上原価 | aa.aa | aa.aa | aa.aa | 2,242 | 2,305 | 1,972 | 890 | 1,693 | |||||||||
売上総利益 | aa.aa | aa.aa | aa.aa | 2,836 | 2,754 | 2,244 | 884 | 435 | |||||||||
売上総利益成長率 | aa.aa | aa.aa | aa.aa | -13.01% | -2.89% | -18.52% | -60.61% | -50.79% | |||||||||
売上総利益率% | aa.aa | aa.aa | aa.aa | 55.85% | 54.44% | 53.23% | 49.83% | 20.44% | |||||||||
その他の営業費用合計 | aa.aa | aa.aa | aa.aa | 3,480 | 3,179 | 2,984 | 2,341 | 2,591 | |||||||||
| |||||||||||||||||
営業利益 | aa.aa | aa.aa | aa.aa | -644 | -425 | -740 | -1,457 | -2,156 | |||||||||
営業利益成長率 | aa.aa | aa.aa | aa.aa | -95.15% | +34.01% | -74.12% | -96.89% | -47.98% | |||||||||
EBIT利益率% | aa.aa | aa.aa | aa.aa | -12.68% | -8.4% | -17.55% | -82.13% | -101.32% | |||||||||
正味支払利息 | aa.aa | aa.aa | aa.aa | -3 | -5 | -10 | -42 | -151 | |||||||||
正味支払利息成長率 | aa.aa | aa.aa | aa.aa | -50% | -66.67% | -100% | -320% | -259.52% | |||||||||
支払利息合計 | aa.aa | aa.aa | aa.aa | -3 | -5 | -10 | -42 | -154 | |||||||||
受取利息および投資利益 | aa.aa | aa.aa | aa.aa | - | - | - | - | 3 | |||||||||
その他の営業外費用合計 | aa.aa | aa.aa | aa.aa | 12 | -18 | -51 | -36 | -81 | |||||||||
特別損益を除外したEBT | aa.aa | aa.aa | aa.aa | -635 | -448 | -801 | -1,535 | -2,388 | |||||||||
資産売却益(損) | aa.aa | aa.aa | aa.aa | - | - | - | 2 | - | |||||||||
その他特別損益合計 | aa.aa | aa.aa | aa.aa | -100 | -10 | -370 | -1,024 | -4,891 | |||||||||
特別損益を含むEBT | aa.aa | aa.aa | aa.aa | -735 | -505 | -1,172 | -2,557 | -7,279 | |||||||||
特別損益を含むEBT成長率 | aa.aa | aa.aa | aa.aa | -100.82% | +31.29% | -132.08% | -118.17% | -184.67% | |||||||||
特別損益を含むEBT利益率 | aa.aa | aa.aa | aa.aa | -14.47% | -9.98% | -27.8% | -144.14% | -342.06% | |||||||||
法人所得税費用 | aa.aa | aa.aa | aa.aa | 56 | 20 | -8 | 103 | 44 | |||||||||
特別損益前純利益 | aa.aa | aa.aa | aa.aa | -791 | -525 | -1,164 | -2,660 | -7,323 | |||||||||
少数株主持分 | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
当期純利益 | aa.aa | aa.aa | aa.aa | -791 | -525 | -1,164 | -2,660 | -7,323 | |||||||||
当期純利益成長率 | aa.aa | aa.aa | aa.aa | -113.21% | +33.63% | -121.71% | -128.52% | -175.3% | |||||||||
当期純利益率 | aa.aa | aa.aa | aa.aa | -15.58% | -10.38% | -27.61% | -149.94% | -344.13% | |||||||||
優先株式配当およびその他の調整額 | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
普通株式に係る当期純利益(特別項目除く) | aa.aa | aa.aa | aa.aa | -791 | -525 | -1,164 | -2,660 | -7,323 | |||||||||
基本的1株当たり利益(継続事業) | aa.aa | aa.aa | aa.aa | -175.48 | -114.62 | -230.69 | -153.95 | -172.35 | |||||||||
基本的1株当たり利益(継続事業)成長率 | aa.aa | aa.aa | aa.aa | -105.58% | +34.68% | -101.27% | +33.27% | -11.95% | |||||||||
希薄化後1株当たり利益(継続事業) | aa.aa | aa.aa | aa.aa | -175.48 | -114.62 | -230.69 | -153.95 | -172.35 | |||||||||
希薄化後1株当たり利益(継続事業)成長率 | aa.aa | aa.aa | aa.aa | -105.58% | +34.68% | -101.27% | +33.27% | -11.95% | |||||||||
発行済み基本的株式の加重平均 | aa.aa | aa.aa | aa.aa | 4.51 | 4.58 | 5.05 | 17.28 | 42.49 | |||||||||
希薄化後発行済み株式の加重平均 | aa.aa | aa.aa | aa.aa | 4.51 | 4.58 | 5.05 | 17.28 | 42.49 | |||||||||
一株当たり配当金 | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
一株当たり配当金成長率 | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | -584 | -354 | -672 | - | -2,147 | |||||||||
EBITDA成長率 | aa.aa | aa.aa | aa.aa | -118.73% | +39.38% | -89.83% | - | - | |||||||||
EBITDA利益率% | aa.aa | aa.aa | aa.aa | -11.5% | -7% | -15.94% | - | -100.89% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | -644 | -425 | -740 | -1,457 | -2,156 | |||||||||