| 期間の終わり: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
総収入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,719.74 | 22,174.89 | 29,048.42 | 42,411.14 | 61,583.25 | |||||||||
| |||||||||||||||||||
営業費用合計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,482.42 | 22,499.61 | 32,153.2 | 44,778.96 | 47,485.22 | |||||||||
| |||||||||||||||||||
営業利益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,237.32 | -324.72 | -3,104.78 | -2,367.82 | 14,098.03 | |||||||||
営業利益成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +312.43% | -114.51% | -856.14% | +23.74% | +695.4% | |||||||||
EBIT利益率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.09% | -1.46% | -10.69% | -5.58% | 22.89% | |||||||||
支払利息合計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
その他の営業外費用合計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,480.55 | 657.8 | 20,159.7 | 30,908.83 | -5,439.14 | |||||||||
特別損益を除外したEBT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,717.87 | 333.07 | 17,054.92 | 28,541.02 | 8,658.89 | |||||||||
特別損益を除外したEBT成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +114.33% | -91.04% | +5,020.46% | +67.35% | -69.66% | |||||||||
買収およびリストラ費用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
資産売却益(損) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.14 | 0.05 | 13.88 | -4.73 | 4.84 | |||||||||
その他特別損益合計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23 | 55 | 12.53 | 83.2 | 675.27 | |||||||||
特別損益を含むEBT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,741.01 | 388.13 | 17,081.33 | 28,619.49 | 9,339 | |||||||||
特別損益を含むEBT成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +111.7% | -89.63% | +4,300.98% | +67.55% | -67.37% | |||||||||
法人所得税費用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 205.07 | 371.74 | 3,242.57 | 2,725.98 | -3,027.05 | |||||||||
特別損益前純利益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,535.94 | 16.39 | 13,838.76 | 25,893.5 | 12,366.05 | |||||||||
少数株主持分 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.72 | -16.32 | -137.33 | -310.22 | -143.98 | |||||||||
当期純利益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,511.22 | 0.07 | 13,701.43 | 25,583.28 | 12,222.07 | |||||||||
当期純利益成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +60.99% | -100% | +21,079,026.15% | +86.72% | -52.23% | |||||||||
当期純利益率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.96% | 0% | 47.17% | 60.32% | 19.85% | |||||||||
優先株式配当およびその他の調整額 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
普通株式に係る当期純利益(特別項目除く) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,511.22 | 0.07 | 13,701.43 | 25,583.28 | 12,222.07 | |||||||||
基本的1株当たり利益(継続事業) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.19 | 0 | 0.76 | 1.42 | 0.68 | |||||||||
基本的1株当たり利益(継続事業)成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +61.14% | -100% | +25,327,700% | +86.72% | -52.23% | |||||||||
希薄化後1株当たり利益(継続事業) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.19 | 0 | 0.76 | 1.42 | 0.68 | |||||||||
希薄化後1株当たり利益(継続事業)成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +61.14% | -100% | +25,327,700% | +86.72% | -52.23% | |||||||||
発行済み基本的株式の加重平均 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,032.13 | 18,032.13 | 18,032.13 | 18,032.13 | 18,032.13 | |||||||||
希薄化後発行済み株式の加重平均 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,032.13 | 18,032.13 | 18,032.13 | 18,032.13 | 18,032.13 | |||||||||
一株当たり配当金 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.05 | 0.06 | 0.16 | 0.27 | 0.28 | |||||||||
一株当たり配当金成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +20% | +166.67% | +68.75% | +3.7% | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,449.67 | -117.57 | -2,846.89 | -1,997.88 | 14,578.01 | |||||||||
EBITDA成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +242.33% | -104.8% | -2,321.46% | +29.82% | +829.67% | |||||||||
EBITDA利益率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.9% | -0.53% | -9.8% | -4.71% | 23.67% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,237.32 | -324.72 | -3,104.78 | -2,367.82 | 14,098.03 | |||||||||