Grupa Kety (KTY)

ワルシャワ
通貨 PLN
707.50
+4.00(+0.57%)
終了

KTY 損益計算書

上級者向け損益計算書
期間の終わり:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa3,220.293,553.564,619.475,930.875,218.6
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+7.03%+10.35%+30%+28.39%-12.01%
売上原価
aa.aaaa.aaaa.aaaa.aaaa.aa1,960.982,082.252,780.093,883.943,293.37
売上総利益
aa.aaaa.aaaa.aaaa.aaaa.aa1,259.311,471.31,839.382,046.931,925.23
売上総利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+9%+16.83%+25.02%+11.28%-5.95%
売上総利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa39.11%41.4%39.82%34.51%36.89%
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa877.29946.881,095.661,171.571,237.77
その他の営業費用合計成長率
研究開発費
販売および一般管理費
その他の営業費用
aa.aaaa.aaaa.aaaa.aaaa.aa+7.56%+7.93%+15.71%+6.93%+5.65%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa711.02776.08915.09971.371,033.48
aa.aaaa.aaaa.aaaa.aaaa.aa28.6224.226.9333.9523.68
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa382.02524.43743.71875.36687.46
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+12.45%+37.28%+41.81%+17.7%-21.47%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa11.86%14.76%16.1%14.76%13.17%
正味支払利息
aa.aaaa.aaaa.aaaa.aaaa.aa-17.22-14.01-10.73-57.71-54.04
正味支払利息成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-20.34%+18.62%+23.43%-437.88%+6.37%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-18.35-15.62-12.55-58.88-56.61
受取利息および投資利益
aa.aaaa.aaaa.aaaa.aaaa.aa1.131.611.821.172.57
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa-0.41-4.211.87-7.14-10.18
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa364.39506.2734.85810.51623.24
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa0.23-0.5-0.39-1.11-0.28
その他特別損益合計
aa.aaaa.aaaa.aaaa.aaaa.aa-0.34-0.47-1.55-10.38-0.78
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa364.28505.23732.91798.96622.18
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+15.03%+38.69%+45.06%+9.01%-22.13%
特別損益を含むEBT利益率
aa.aaaa.aaaa.aaaa.aaaa.aa11.31%14.22%15.87%13.47%11.92%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa68.3774.72137.54119.3182.2
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa295.91430.52595.37679.65539.98
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa-0.54-0.34-0.73-1.3-0.9
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa295.37430.18594.64678.36539.08
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+10.12%+45.64%+38.23%+14.08%-20.53%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa9.17%12.11%12.87%11.44%10.33%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa295.37430.18594.64678.36539.08
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa30.944.861.6570.2955.86
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+9.89%+44.96%+37.63%+14.02%-20.53%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa30.8544.7261.5170.2955.86
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+9.83%+44.96%+37.54%+14.27%-20.53%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa9.569.69.649.659.65
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa9.579.629.679.659.65
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa34.9944.5752.3762.555.41
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+46.22%+27.38%+17.5%+19.34%-11.34%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa512.14663.82888.891,031.07857.78
EBITDA成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+10.72%+29.62%+33.91%+16%-16.81%
EBITDA利益率%
aa.aaaa.aaaa.aa