サイバーマンデー特売。最大60%引きInvestingPro特別セールを請求する

本田技研工業 (HMCN)

メキシコ
通貨 MXN
525.000
-35.000(-6.25%)
終了

HMCN 損益計算書

上級者向け損益計算書
期間の終わり:
2015
31/03
2016
31/03
2017
31/03
2018
31/03
2019
31/03
2020
31/03
2021
31/03
2022
31/03
2023
31/03
2024
31/03
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa14,931,00913,170,51914,552,69616,907,72520,428,802
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-6.03%-11.79%+10.49%+16.18%+20.83%
売上原価
aa.aaaa.aaaa.aaaa.aaaa.aa11,851,65910,439,68911,567,92313,576,13316,016,659
売上総利益
aa.aaaa.aaaa.aaaa.aaaa.aa3,079,3502,730,8302,984,7733,331,5924,412,143
売上総利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-8.47%-11.32%+9.3%+11.62%+32.43%
売上総利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa20.62%20.73%20.51%19.7%21.6%
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa2,445,7132,070,6222,113,5412,550,8233,030,166
その他の営業費用合計成長率
研究開発費
販売および一般管理費
その他の営業費用
aa.aaaa.aaaa.aaaa.aaaa.aa-4.83%-15.34%+2.07%+20.69%+18.79%
aa.aaaa.aaaa.aaaa.aaaa.aa804,123738,894787,056880,915923,627
aa.aaaa.aaaa.aaaa.aaaa.aa1,641,5901,331,7281,326,4851,669,9082,106,539
aa.aaaa.aaaa.aaaa.aaaa.aa-----
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa633,637660,208871,232780,7691,381,977
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-20.24%+4.19%+31.96%-10.38%+77%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa4.24%5.01%5.99%4.62%6.76%
正味支払利息
aa.aaaa.aaaa.aaaa.aaaa.aa29,9179,30013,53743,109122,868
正味支払利息成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-26.09%-68.91%+45.56%+218.45%+185.02%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-24,689-13,877-16,867-36,112-59,631
受取利息および投資利益
aa.aaaa.aaaa.aaaa.aaaa.aa54,60623,17730,40479,221182,499
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa126,364244,545185,42155,687137,539
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa789,918914,0531,070,190879,5651,642,384
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa-----
その他特別損益合計
aa.aaaa.aaaa.aaaa.aaaa.aa-----
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa789,918914,0531,070,190879,5651,642,384
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-19.34%+15.71%+17.08%-17.81%+86.73%
特別損益を含むEBT利益率
aa.aaaa.aaaa.aaaa.aaaa.aa5.29%6.94%7.35%5.2%8.04%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa279,986218,609309,489162,256459,794
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa509,932695,444760,701717,3091,182,590
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa-54,186-38,019-53,634-65,893-75,416
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa455,746657,425707,067651,4161,107,174
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-25.33%+44.25%+7.55%-7.87%+69.96%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa3.05%4.99%4.86%3.85%5.42%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa455,746657,425707,067651,4161,107,174
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa86.71126.92137.03128.01225.88
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-24.82%+46.37%+7.97%-6.59%+76.46%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa86.71126.92137.03128.01225.88
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-24.82%+46.37%+7.97%-6.59%+76.46%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa5,256.025,179.915,159.895,088.924,901.56
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa5,256.025,179.915,159.895,088.924,901.56
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa37.3336.67404068
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+0.9%-1.79%+9.09%0%+70%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa1,333,5141,284,4471,482,2952,125,8232,698,746
EBITDA成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-7.91%-3.68%+15.4%+43.41%+26.95%
EBITDA利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa8.93%9.75%10.19%12.57%13.21%
EBIT
aa.aa