💎 すべての市場で隠れている割安株をお示しします始めましょう

Interconnection Electric SA ESP (ISA)

コロンビア
通貨 COP
17,280.0
-160.0(-0.92%)
終了

ISA 損益計算書

上級者向け損益計算書
期間の終わり:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa8,060,4739,024,78911,022,11813,226,97614,028,317
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+12.36%+11.96%+22.13%+20%+6.06%
営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa3,495,5564,365,9044,950,4176,357,5596,657,196
営業費用成長率
燃料費および購入した電力費
営業費用および維持費
減価償却と償却合計
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa+11.55%+24.9%+13.39%+28.42%+4.71%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa5,092----
aa.aaaa.aaaa.aaaa.aaaa.aa91,174----
aa.aaaa.aaaa.aaaa.aaaa.aa3,399,2904,365,9044,950,4176,357,5596,657,196
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa4,564,9174,658,8856,071,7016,869,4177,371,121
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+12.99%+2.06%+30.33%+13.14%+7.3%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa56.63%51.62%55.09%51.93%52.54%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-1,202,478-1,238,042-1,804,740-2,085,168-2,367,549
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa-151,545350,244-66,681-225,884401,634
有価証券投資(損)益
建設中に使用される株式ファンドの引当金
その他の営業外利益(費用)
aa.aaaa.aaaa.aaaa.aaaa.aa213,728519,366556,717515,746529,537
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-579,001-169,122710,1161,135,1401,087,947
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa3,257,4543,826,7764,267,1184,664,1955,560,489
投資売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa281,204-21,39728,170125,811173,129
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa-6,082-23,088-28,685-22,491-89,041
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa3,531,1774,838,4574,310,9814,681,1725,432,099
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+10.9%+37.02%-10.9%+8.59%+16.04%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa772,8161,074,2321,106,2681,005,4641,129,172
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa2,758,3613,764,2253,204,7133,675,7084,302,927
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa-1,119,629-1,705,034-1,539,177-1,473,127-1,836,475
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa1,638,7322,059,1911,665,5362,202,5812,466,452
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+7.5%+25.66%-19.12%+32.24%+11.98%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa20.33%22.82%15.11%16.65%17.58%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa1,638,7322,059,1911,665,5362,202,5812,466,452
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa1,479.431,859.021,503.631,988.472,226.69
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+7.5%+25.66%-19.12%+32.24%+11.98%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa1,479.431,859.021,503.631,988.472,226.69
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+7.5%+25.66%-19.12%+32.24%+11.98%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa1,107.681,107.681,107.681,107.681,107.68
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa1,107.681,107.681,107.681,107.681,107.68
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa6757447498911,110
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+22.28%+10.22%+0.67%+18.96%+24.58%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa4,960,4995,437,1686,872,0867,766,5258,319,430
EBITDA成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+5.82%+9.61%+26.39%+13.02%+7.12%
EBITDA利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa61.54%60.25%62.35%58.72%59.3%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa4,564,9174,658,8856,071,7016,869,4177,371,121
* COP百万ドル(一株あたりの項目を除く)