期間の終わり: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
総収入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80,212.4 | 90,217.84 | 154,841.44 | 323,257.46 | 1,400,235.4 | |||||||||||
売上高成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +48.35% | +12.47% | +71.63% | +108.77% | +333.16% | |||||||||||
営業費用合計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58,064.2 | 68,272.96 | 110,072.96 | 233,650.28 | 1,084,131.45 | |||||||||||
| |||||||||||||||||||||
営業利益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,148.2 | 21,944.88 | 44,768.48 | 89,607.18 | 316,103.95 | |||||||||||
営業利益成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +34.91% | -0.92% | +104% | +100.16% | +252.77% | |||||||||||
EBIT利益率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.61% | 24.32% | 28.91% | 27.72% | 22.58% | |||||||||||
支払利息合計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10,954.38 | -14,293.6 | -18,277.04 | -38,175.84 | -287,808.2 | |||||||||||
その他の営業外費用合計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,785.42 | 10,425.92 | 8,111.72 | 48,426.76 | 442,222.15 | |||||||||||
| |||||||||||||||||||||
特別損益を除外したEBT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30,528.6 | 21,440.4 | 38,402.32 | 105,513.78 | 531,151.65 | |||||||||||
投資売却益(損) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 1,745.56 | -1,590.66 | 7,276.05 | |||||||||||
資産売却益(損) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 84.08 | 308.04 | 706.96 | -808.45 | |||||||||||
特別損益を含むEBT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,313.78 | 13,368.72 | 40,045.2 | 102,685.94 | 503,664.35 | |||||||||||
特別損益を含むEBT成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,174.52% | -52.78% | +199.54% | +156.43% | +390.49% | |||||||||||
法人所得税費用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,781.8 | 2,942.8 | 7,906.36 | 21,915.76 | 257,087.1 | |||||||||||
特別損益前純利益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47,888 | -39,349.44 | 24,437.84 | 80,770.18 | 246,577.25 | |||||||||||
少数株主持分 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,464.88 | 8,492.08 | 3,593.8 | -176.74 | -2,425.35 | |||||||||||
当期純利益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41,423.12 | -30,857.36 | 28,031.64 | 80,593.44 | 244,151.9 | |||||||||||
当期純利益成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +391.13% | -174.49% | +190.84% | +187.51% | +202.94% | |||||||||||
当期純利益率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.64% | -34.2% | 18.1% | 24.93% | 17.44% | |||||||||||
優先株式配当およびその他の調整額 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||||
普通株式に係る当期純利益(特別項目除く) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,630.7 | 18,918 | 35,732.64 | 80,593.44 | 244,151.9 | |||||||||||
基本的1株当たり利益(継続事業) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.47 | 12.03 | 25.43 | 58.36 | 178.73 | |||||||||||
基本的1株当たり利益(継続事業)成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2,960.46% | -26.93% | +111.33% | +129.47% | +206.27% | |||||||||||
希薄化後1株当たり利益(継続事業) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.47 | 12.03 | 25.43 | 58.36 | 178.73 | |||||||||||
希薄化後1株当たり利益(継続事業)成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2,960.46% | -26.93% | +111.33% | +129.47% | +206.27% | |||||||||||
発行済み基本的株式の加重平均 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 107,688.14 | 132,173.76 | 144,265.4 | 244,077.94 | 1,104,342.7 | |||||||||||
希薄化後発行済み株式の加重平均 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 107,688.14 | 132,173.76 | 144,265.4 | 244,077.94 | 1,104,342.7 | |||||||||||
一株当たり配当金 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||||
一株当たり配当金成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33,162.44 | 39,097.2 | 65,817.88 | 127,076.06 | 531,960.1 | |||||||||||
EBITDA成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +46.55% | +17.9% | +68.34% | +93.07% | +318.62% | |||||||||||
EBITDA利益率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.34% | 43.34% | 42.51% | 39.31% | 37.99% | |||||||||||
EBIT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,148.2 | 21,944.88 | 44,768.48 | 89,607.18 | 316,103.95 | |||||||||||