サボラグループ (2050)

サウジアラビア
通貨 SAR
39.05
+0.05(+0.13%)
終了

2050 損益計算書

上級者向け損益計算書
期間の終わり:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa21,406.4221,701.9424,669.1628,054.726,818.32
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-1.87%+1.38%+13.67%+13.72%-4.41%
売上原価
aa.aaaa.aaaa.aaaa.aaaa.aa16,976.3817,166.3120,293.4523,292.6121,467.52
売上総利益
aa.aaaa.aaaa.aaaa.aaaa.aa4,430.044,535.634,375.724,762.095,350.8
売上総利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+15.52%+2.38%-3.53%+8.83%+12.36%
売上総利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa20.69%20.9%17.74%16.97%19.95%
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa3,687.713,529.43,494.623,819.963,850.1
その他の営業費用合計成長率
研究開発費
販売および一般管理費
その他の営業費用
aa.aaaa.aaaa.aaaa.aaaa.aa-6.23%-4.29%-0.99%+9.31%+0.79%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa3,687.713,529.43,494.623,819.963,850.1
aa.aaaa.aaaa.aaaa.aaaa.aa-----
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa742.341,006.23881.1942.131,500.71
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+858.48%+35.55%-12.44%+6.93%+59.29%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa3.47%4.64%3.57%3.36%5.6%
正味支払利息
aa.aaaa.aaaa.aaaa.aaaa.aa-690.99-532.29-514.13-673.09-926.98
正味支払利息成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-73.25%+22.97%+3.41%-30.92%-37.72%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-690.99-532.29-514.13-673.09-926.98
受取利息および投資利益
aa.aaaa.aaaa.aaaa.aaaa.aa-----
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa781.96715.62579.76657.3594.65
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa833.311,189.56946.72926.341,168.38
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa----18.68
その他特別損益合計
aa.aaaa.aaaa.aaaa.aaaa.aa-72.74-49.55-349.8894.78188.57
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa760.571,140.01524.851,033.361,298.99
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+313.53%+49.89%-53.96%+96.89%+25.7%
特別損益を含むEBT利益率
aa.aaaa.aaaa.aaaa.aaaa.aa3.55%5.25%2.13%3.68%4.84%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa103.72118.71128.74168.48228.51
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa656.851,021.3396.11864.891,070.48
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa-181.22-110.49-174.24-122.13-171.29
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa475.63910.8221.88742.75899.19
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+191.4%+91.49%-75.64%+234.76%+21.06%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa2.22%4.2%0.9%2.65%3.35%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa475.63910.8221.88742.75899.19
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa3.376.451.575.276.39
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+191.4%+91.53%-75.62%+235.26%+21.35%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa3.376.451.575.256.39
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+191.4%+91.53%-75.62%+234.24%+21.58%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa141.29141.26141.17140.96140.62
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa141.29141.29141.29141.27141.03
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa1.132.830.762.49-
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-+150%-73.33%+229.98%-
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa1,407.261,587.291,437.271,505.892,112.51
EBITDA成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+110.92%+12.79%-9.45%+4.77%+40.28%
EBITDA利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa6.57%7.31%5.83%5.37%7.88%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa742.341,006.23881.1942.131,500.71
* SAR百万ドル(一株あたりの項目を除く)