ビンコム・リテール (VRE)

ホーチミン
通貨 VND
16,600.0
-250.0(-1.48%)
終了

VRE 損益計算書

上級者向け損益計算書
期間の終わり:
2015
31/12
2016
31/12
2018
01/01
2019
01/01
2019
31/12
2021
01/01
2022
01/01
2023
01/01
2023
31/12
2024
31/12
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa8,328,9185,891,1417,361,4379,791,3358,939,117
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-10.05%-29.27%+24.96%+33.01%-8.7%
売上原価
aa.aaaa.aaaa.aaaa.aaaa.aa4,507,6313,499,0363,544,9174,445,4504,183,725
売上総利益
aa.aaaa.aaaa.aaaa.aaaa.aa3,821,2872,392,1053,816,5205,345,8854,755,392
売上総利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-13.22%-37.4%+59.55%+40.07%-11.05%
売上総利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa45.88%40.61%51.84%54.6%53.2%
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa728,608634,931543,239779,918982,794
その他の営業費用合計成長率
研究開発費
販売および一般管理費
その他の営業費用
aa.aaaa.aaaa.aaaa.aaaa.aa-11.21%-12.86%-14.44%+43.57%+26.01%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa728,608634,931543,239779,918982,794
aa.aaaa.aaaa.aaaa.aaaa.aa-----
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa3,092,6791,757,1743,273,2814,565,9673,772,598
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-13.68%-43.18%+86.28%+39.49%-17.38%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa37.13%29.83%44.47%46.63%42.2%
正味支払利息
aa.aaaa.aaaa.aaaa.aaaa.aa-187,727-99,158179,418815,9131,219,670
正味支払利息成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-453.24%+47.18%+280.94%+354.76%+49.49%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-463,586-486,176-359,155-330,426-566,101
受取利息および投資利益
aa.aaaa.aaaa.aaaa.aaaa.aa275,859387,018538,5731,146,3391,785,771
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa33,05416,83852,25465,728141,061
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa2,938,0061,674,8543,504,9535,447,6085,133,329
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa-13,489----
その他特別損益合計
aa.aaaa.aaaa.aaaa.aaaa.aa68,20317,42319,53778,479-
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa2,992,7201,692,2773,524,4905,526,0875,133,329
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-16.31%-43.45%+108.27%+56.79%-7.11%
特別損益を含むEBT利益率
aa.aaaa.aaaa.aaaa.aaaa.aa35.93%28.73%47.88%56.44%57.43%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa610,411377,264747,3621,117,2791,037,549
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa2,382,3091,315,0132,777,1284,408,8084,095,780
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa-454-503-1,071-208-
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa2,381,8551,314,5102,776,0574,408,6004,095,780
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-16.47%-44.81%+111.19%+58.81%-7.1%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa28.6%22.31%37.71%45.03%45.82%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa2,381,8551,314,5102,776,0574,408,6004,095,780
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa1,048.2578.491,221.681,940.131,802.47
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-14.5%-44.81%+111.19%+58.81%-7.1%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa1,048.2578.491,221.681,940.131,802.47
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-14.5%-44.81%+111.19%+58.81%-7.1%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa2,272.322,272.322,272.322,272.322,272.32
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa2,272.322,272.322,272.322,272.322,272.32
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa-----
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa4,575,2363,249,5944,725,2105,232,6195,141,540
EBITDA成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-8.92%-28.97%+45.41%+10.74%-1.74%
EBITDA利益率%
aa.aaaa.aaaa.aaaa.aa