サイバーマンデー特売。最大60%引きInvestingPro特別セールを請求する

株式会社CAC Holdings (4725)

東京
通貨 JPY
1,750.0
+14.0(+0.81%)
終了

4725 損益計算書

上級者向け損益計算書
期間の終わり:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa50,68348,53947,93547,97150,539
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+1.56%-4.23%-1.24%+0.08%+5.35%
売上原価
aa.aaaa.aaaa.aaaa.aaaa.aa40,12437,79036,03636,37038,253
売上総利益
aa.aaaa.aaaa.aaaa.aaaa.aa10,55910,74911,89911,60112,286
売上総利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+0.74%+1.8%+10.7%-2.5%+5.9%
売上総利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa20.83%22.15%24.82%24.18%24.31%
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa9,2438,7998,2018,4148,958
その他の営業費用合計成長率
研究開発費
販売および一般管理費
その他の営業費用
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa1,3161,9503,6983,1873,328
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-7.78%+48.18%+89.64%-13.82%+4.42%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa2.6%4.02%7.71%6.64%6.59%
正味支払利息
aa.aaaa.aaaa.aaaa.aaaa.aa-1276028132
正味支払利息成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-107.14%+2,800%+122.22%-53.33%+371.43%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-201-122-72-83-69
受取利息および投資利益
aa.aaaa.aaaa.aaaa.aaaa.aa200149132111201
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa-58-69-92-58-344
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa1,2571,9083,6663,1573,116
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa-----
その他特別損益合計
aa.aaaa.aaaa.aaaa.aaaa.aa-3,046-24637-185-617
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa3,3582,6983,9763,6053,979
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+42.95%-19.65%+47.37%-9.33%+10.37%
特別損益を含むEBT利益率
aa.aaaa.aaaa.aaaa.aaaa.aa6.63%5.56%8.29%7.51%7.87%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa1,7889771,4661,4511,307
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa1,5701,7212,5102,1542,672
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa-70-52-34-61-199
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa1,5001,6692,4762,0932,473
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+13.72%+11.27%+48.35%-15.47%+18.16%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa2.96%3.44%5.17%4.36%4.89%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa1,5001,6692,4762,0932,473
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa84.82100.54146.73123.54145.2
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+18.56%+18.53%+45.93%-15.8%+17.53%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa84.82100.54146.73123.54145.2
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+18.56%+18.53%+45.93%-15.8%+17.53%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa17.6816.616.8716.9417.03
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa17.6816.616.8716.9417.03
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa5060606080
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+31.58%+20%0%0%+33.33%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa2,0752,7264,4083,9634,028
EBITDA成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-11.44%+31.37%+61.7%-10.1%+1.64%
EBITDA利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa4.09%5.62%9.2%8.26%7.97%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa1,3161,9503,6983,1873,328
* JPY百万ドル(一株あたりの項目を除く)