期間の終わり: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
総収入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 116,827.34 | 120,141.51 | 141,914.84 | 178,130.76 | 187,813.23 | |||||||||
売上高成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.03% | +2.84% | +18.12% | +25.52% | +5.44% | |||||||||
売上原価 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65,078.94 | 68,565.17 | 80,222.59 | 117,776.35 | 122,054.11 | |||||||||
売上総利益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51,748.4 | 51,576.35 | 61,692.25 | 60,354.42 | 65,759.12 | |||||||||
売上総利益成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3% | -0.33% | +19.61% | -2.17% | +8.95% | |||||||||
売上総利益率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.29% | 42.93% | 43.47% | 33.88% | 35.01% | |||||||||
その他の営業費用合計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36,410.53 | 34,902.69 | 38,017.72 | 53,086.88 | 43,766.08 | |||||||||
| |||||||||||||||||||
営業利益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,337.87 | 16,673.66 | 23,674.53 | 7,267.53 | 21,993.05 | |||||||||
営業利益成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.78% | +8.71% | +41.99% | -69.3% | +202.62% | |||||||||
EBIT利益率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.13% | 13.88% | 16.68% | 4.08% | 11.71% | |||||||||
正味支払利息 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,131.61 | -2,059.18 | -1,714.48 | -2,912.61 | -8,071.58 | |||||||||
正味支払利息成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -60.18% | +34.25% | +16.74% | -69.88% | -177.13% | |||||||||
支払利息合計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,404.69 | -2,392.79 | -2,171.04 | -5,308.62 | -10,051.17 | |||||||||
受取利息および投資利益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 273.08 | 333.62 | 456.56 | 2,396.01 | 1,979.59 | |||||||||
その他の営業外費用合計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 477.14 | -835.25 | -2,672.77 | -30,358.39 | 10,143.15 | |||||||||
特別損益を除外したEBT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,683.4 | 13,779.24 | 19,287.28 | -26,003.47 | 24,064.62 | |||||||||
資産売却益(損) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
その他特別損益合計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.66 | 9.23 | -158.38 | -4,699.11 | -1,119.51 | |||||||||
特別損益を含むEBT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,681.74 | 13,788.47 | 19,052.76 | -30,702.57 | 22,945.11 | |||||||||
特別損益を含むEBT成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +32.79% | +8.73% | +38.18% | -261.15% | +174.73% | |||||||||
特別損益を含むEBT利益率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.86% | 11.48% | 13.43% | -17.24% | 12.22% | |||||||||
法人所得税費用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,955.29 | 1,785.78 | 2,033.99 | 2,706.12 | 2,832.25 | |||||||||
特別損益前純利益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,726.45 | 12,002.69 | 17,018.77 | -33,408.69 | 20,112.86 | |||||||||
少数株主持分 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.27 | 31.44 | 42.04 | 20.77 | 11.24 | |||||||||
当期純利益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,775.72 | 12,034.13 | 17,060.81 | -33,387.92 | 20,124.09 | |||||||||
当期純利益成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +43.65% | +11.68% | +41.77% | -295.7% | +160.27% | |||||||||
当期純利益率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.22% | 10.02% | 12.02% | -18.74% | 10.71% | |||||||||
優先株式配当およびその他の調整額 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
普通株式に係る当期純利益(特別項目除く) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,775.72 | 12,034.13 | 17,060.81 | -33,387.92 | 20,124.09 | |||||||||
基本的1株当たり利益(継続事業) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.32 | 1.48 | 2.08 | -4.06 | 2.44 | |||||||||
基本的1株当たり利益(継続事業)成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +43.65% | +11.56% | +41.07% | -295.12% | +160.05% | |||||||||
希薄化後1株当たり利益(継続事業) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.32 | 1.46 | 2.06 | -4.06 | 2.44 | |||||||||
希薄化後1株当たり利益(継続事業)成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +43.65% | +10.34% | +41.1% | -297.25% | +160.05% | |||||||||
発行済み基本的株式の加重平均 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,143.78 | 8,152.31 | 8,192.68 | 8,216.92 | 8,247.64 | |||||||||
希薄化後発行済み株式の加重平均 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,143.78 | 8,222.8 | 8,263.09 | 8,216.92 | 8,247.64 | |||||||||
一株当たり配当金 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.53 | 0.74 | 1.24 | - | 1.34 | |||||||||
一株当たり配当金成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +43.24% | +39.62% | +67.57% | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38,451.51 | 41,019.71 | 48,752.94 | 38,007.51 | 52,533.55 | |||||||||
EBITDA成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.38% | +6.68% | +18.85% | -22.04% | +38.22% | |||||||||
EBITDA利益率% | aa.aa | aa.aa | aa.aa |