サイバーマンデー特売。最大60%引きInvestingPro特別セールを請求する

シャーウィン-ウィリアムズ・カンパニー (SHW)

メキシコ
通貨 MXN
8,060.000
+1.000(+0.01%)
終了

SHW 損益計算書

上級者向け損益計算書
期間の終わり:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa17,900.818,361.719,944.622,148.923,051.9
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+2.09%+2.57%+8.62%+11.05%+4.08%
売上原価
aa.aaaa.aaaa.aaaa.aaaa.aa9,864.79,679.111,401.912,823.812,293.8
売上総利益
aa.aaaa.aaaa.aaaa.aaaa.aa8,036.18,682.68,542.79,325.110,758.1
売上総利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+8.32%+8.04%-1.61%+9.16%+15.37%
売上総利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa44.89%47.29%42.83%42.1%46.67%
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa5,651.15,833.35,882.46,328.57,130.6
その他の営業費用合計成長率
研究開発費
販売および一般管理費
その他の営業費用
aa.aaaa.aaaa.aaaa.aaaa.aa+1.84%+3.22%+0.84%+7.58%+12.67%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa5,315.35,482.85,886.46,335.67,044.3
aa.aaaa.aaaa.aaaa.aaaa.aa2337.1-4-7.186.3
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa2,3852,849.32,660.32,996.63,627.5
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+27.57%+19.47%-6.63%+12.64%+21.05%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa13.32%15.52%13.34%13.53%15.74%
正味支払利息
aa.aaaa.aaaa.aaaa.aaaa.aa-311.4-336.8-329.8-382.8-392.3
正味支払利息成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+12.82%-8.16%+2.08%-16.07%-2.48%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-349.3-340.4-334.7-390.8-417.5
受取利息および投資利益
aa.aaaa.aaaa.aaaa.aaaa.aa37.93.64.9825.2
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa-720.9-7.9-33.3-54.9
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa2,066.62,533.42,322.62,580.53,180.3
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa-16.19.4-105.817.8-0.9
その他特別損益合計
aa.aaaa.aaaa.aaaa.aaaa.aa-68.7-23.61.4--78.5
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa1,981.82,519.22,248.62,573.13,109.9
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+45.75%+27.12%-10.74%+14.43%+20.86%
特別損益を含むEBT利益率
aa.aaaa.aaaa.aaaa.aaaa.aa11.07%13.72%11.27%11.62%13.49%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa440.5488.8384.2553721.1
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa1,541.32,030.41,864.42,020.12,388.8
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa-----
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa1,541.32,030.41,864.42,020.12,388.8
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+39.02%+31.73%-8.18%+8.35%+18.25%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa8.61%11.06%9.35%9.12%10.36%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa1,541.32,030.41,864.42,020.12,388.8
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa5.67.487.17.839.35
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+40.82%+33.72%-5.1%+10.24%+19.46%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa5.57.366.987.729.25
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+41.39%+33.82%-5.16%+10.6%+19.82%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa275.4271.3262.5258255.4
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa280.3275.8267.1261.8258.3
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa1.511.792.22.42.42
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+31.39%+18.58%+23.13%+9.09%+0.83%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa2,959.93,430.73,232.93,577.74,250
EBITDA成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+20.04%+15.91%-5.77%+10.67%+18.79%
EBITDA利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa16.54%18.68%16.21%16.15%18.44%
EBIT
aa.aa