📊 上級投資家がどのようにポートフォリオを組んでいるかご覧くださいヒントを探す

Tele2 AB (0QE6)

ロンドン
通貨 SEK
112.58
+0.84(+0.75%)
終了

0QE6 損益計算書

上級者向け損益計算書
期間の終わり:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa27,20326,55426,78928,10229,099
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+24.93%-2.39%+0.88%+4.9%+3.55%
売上原価
aa.aaaa.aaaa.aaaa.aaaa.aa15,82415,14515,80416,81617,196
売上総利益
aa.aaaa.aaaa.aaaa.aaaa.aa11,37911,40910,98511,28611,903
売上総利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+19.24%+0.26%-3.72%+2.74%+5.47%
売上総利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa41.83%42.97%41.01%40.16%40.91%
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa6,3176,2096,1036,2016,293
その他の営業費用合計成長率
研究開発費
販売および一般管理費
その他の営業費用
aa.aaaa.aaaa.aaaa.aaaa.aa+15.82%-1.71%-1.71%+1.61%+1.48%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa6,4426,3456,1796,2356,481
aa.aaaa.aaaa.aaaa.aaaa.aa-125-136-76-34-188
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa5,0625,2004,8825,0855,610
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+23.8%+2.73%-6.12%+4.16%+10.32%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa18.61%19.58%18.22%18.09%19.28%
正味支払利息
aa.aaaa.aaaa.aaaa.aaaa.aa-454-468-440-578-963
正味支払利息成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-47.4%-3.08%+5.98%-31.36%-66.61%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-483-491-458-611-1,061
受取利息および投資利益
aa.aaaa.aaaa.aaaa.aaaa.aa2923183398
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa-1192891781,54379
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa4,4895,0214,6206,0504,726
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa-102,00229-55-36
その他特別損益合計
aa.aaaa.aaaa.aaaa.aaaa.aa-499-8011034
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa3,3686,8554,3075,9074,577
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+15.38%+103.53%-37.17%+37.15%-22.52%
特別損益を含むEBT利益率
aa.aaaa.aaaa.aaaa.aaaa.aa12.38%25.82%16.08%21.02%15.73%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa936-378347694846
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa5,1357,4084,3065,5743,735
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa-131----
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa5,0047,4084,3065,5743,735
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+485.95%+48.04%-41.87%+29.45%-32.99%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa18.4%27.9%16.07%19.83%12.84%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa2,3017,2333,9605,2133,731
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa3.3510.515.747.555.4
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+83.24%+213.95%-45.34%+31.42%-28.51%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa3.3310.455.717.515.36
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+83.09%+214.11%-45.36%+31.52%-28.63%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa687.53688.39689.46690.65691.4
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa690.75691.92693.18694.35695.63
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa5.566.756.86.9
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+25%+9.09%+12.5%+0.74%+1.47%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa9,6159,3339,63710,03810,463
EBITDA成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+18.27%-2.93%+3.26%+4.16%+4.23%
EBITDA利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa35.35%35.15%35.97%35.72%35.96%
EBIT
aa.aaaa.aaaa.aaaa.aa