Vinacomin NuiBeo Coal JSC (NBC)

ハノイ
通貨 VND
10,600.0
+600.0(+6.00%)
終了

NBC 損益計算書

上級者向け損益計算書
期間の終わり:
2014
31/12
2015
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
2024
31/12
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa2,193,683.712,670,937.673,610,990.53,221,458.252,812,769.7
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-10.49%+21.76%+35.2%-10.79%-12.69%
売上原価
aa.aaaa.aaaa.aaaa.aaaa.aa1,834,730.832,324,987.423,193,613.592,764,270.872,530,988.61
売上総利益
aa.aaaa.aaaa.aaaa.aaaa.aa358,952.88345,950.25417,376.9457,187.38281,781.1
売上総利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-20.36%-3.62%+20.65%+9.54%-38.37%
売上総利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa16.36%12.95%11.56%14.19%10.02%
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa126,735.88130,641.28193,222.92197,414168,631.2
その他の営業費用合計成長率
研究開発費
販売および一般管理費
その他の営業費用
aa.aaaa.aaaa.aaaa.aaaa.aa-47.53%+3.08%+47.9%+2.17%-14.58%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa126,735.88130,641.28193,222.92197,414168,631.2
aa.aaaa.aaaa.aaaa.aaaa.aa-----
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa232,217215,308.97224,153.98259,773.38113,149.9
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+11.01%-7.28%+4.11%+15.89%-56.44%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa10.59%8.06%6.21%8.06%4.02%
正味支払利息
aa.aaaa.aaaa.aaaa.aaaa.aa-182,479.94-165,348.57-156,706.84-125,199.26-68,740.41
正味支払利息成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-18.27%+9.39%+5.23%+20.11%+45.1%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-184,808.64-173,600.04-159,195.56-127,811.02-68,785.83
受取利息および投資利益
aa.aaaa.aaaa.aaaa.aaaa.aa2,328.718,251.472,488.722,611.7745.42
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa-3,132.12710.14-7,125.62-4,696.021,334.42
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa46,604.9550,670.5360,321.52129,878.145,743.9
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa-----
その他特別損益合計
aa.aaaa.aaaa.aaaa.aaaa.aa-----
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa46,604.9550,670.5360,321.52129,878.145,743.9
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-24.25%+8.72%+19.05%+115.31%-64.78%
特別損益を含むEBT利益率
aa.aaaa.aaaa.aaaa.aaaa.aa2.12%1.9%1.67%4.03%1.63%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa-4,937.813,117.5126,493.729,400.12
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa46,604.9545,732.7347,204.01103,384.3936,343.78
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa-----
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa46,604.9545,732.7347,204.01103,384.3936,343.78
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+55.03%-1.87%+3.22%+119.02%-64.85%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa2.12%1.71%1.31%3.21%1.29%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa46,604.9545,732.7347,204.01103,384.3936,343.78
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa1,2601,2361,2762,794982
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+54.98%-1.9%+3.24%+118.97%-64.85%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa1,2601,2361,2762,794982
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+54.98%-1.9%+3.24%+118.97%-64.85%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa36.993736.993737.01
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa36.993736.993737.01
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa-----
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa577,265.73693,370.21662,675.48679,893.74493,297.42
EBITDA成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+19.04%+20.11%-4.43%+2.6%-27.44%
EBITDA利益率%
aa.aaaa.aaaa.aaaa.aa