Walvax BioTech (300142)

シンセン
通貨 CNY
11.46
+0.31(+2.78%)
表示されている情報は遅れています。

300142 損益計算書

上級者向け損益計算書
期間の終わり:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2022
01/01
2023
01/01
2023
31/12
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa1,121.222,939.023,462.835,086.454,113.77
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+28.24%+162.13%+17.82%+46.89%-19.12%
売上原価
aa.aaaa.aaaa.aaaa.aaaa.aa235.2404.53403.54673.14750.76
売上総利益
aa.aaaa.aaaa.aaaa.aaaa.aa886.022,534.53,059.294,413.313,363.01
売上総利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+28.1%+186.05%+20.71%+44.26%-23.8%
売上総利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa79.02%86.24%88.35%86.77%81.75%
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa714.541,510.562,267.073,239.412,628.2
その他の営業費用合計成長率
研究開発費
販売および一般管理費
その他の営業費用
aa.aaaa.aaaa.aaaa.aaaa.aa+26.35%+111.4%+50.08%+42.89%-18.87%
aa.aaaa.aaaa.aaaa.aaaa.aa63.06173.78616.36922.25763.49
aa.aaaa.aaaa.aaaa.aaaa.aa660.371,345.121,630.882,300.681,868.47
aa.aaaa.aaaa.aaaa.aaaa.aa-8.89-8.3419.8316.48-3.76
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa171.481,023.94792.221,173.9734.81
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+35.93%+497.12%-22.63%+48.18%-37.4%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa15.29%34.84%22.88%23.08%17.86%
正味支払利息
aa.aaaa.aaaa.aaaa.aaaa.aa12.0142.2397.5274.7275.4
正味支払利息成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-98.98%+251.62%+130.92%-23.39%+0.91%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-30.56-0.6-5.77-7.11-5.95
受取利息および投資利益
aa.aaaa.aaaa.aaaa.aaaa.aa42.5742.83103.2981.8281.35
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa36.2634.9233.66-74.57-46.09
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa219.751,101.09923.41,174.05764.11
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa-0.03-1.080.23-0.38-0.83
その他特別損益合計
aa.aaaa.aaaa.aaaa.aaaa.aa-3.96-6.666.0596.1370.44
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa229.461,373.3708.951,070.47598.98
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-81.73%+498.49%-48.38%+50.99%-44.05%
特別損益を含むEBT利益率
aa.aaaa.aaaa.aaaa.aaaa.aa20.47%46.73%20.47%21.05%14.56%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa35.33162.12107.59132.2487.65
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa194.141,211.19601.35938.23511.33
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa-52.16-208-173.6-209.57-91.93
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa141.971,003.19427.75728.65419.39
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-86.43%+606.6%-57.36%+70.35%-42.44%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa12.66%34.13%12.35%14.33%10.19%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa141.971,003.19427.75728.65419.39
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa0.090.650.270.450.26
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-89.97%+606.18%-58.16%+66.7%-42.34%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa0.090.640.270.450.26
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-89.97%+597.07%-57.74%+67.12%-42.32%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa1,538.191,539.11,568.571,602.841,600.12
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa1,538.191,559.21,573.181,603.551,600.12
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa-0.070.030.010.01
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa---61.43%-62.96%0%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa248.111,147.89927.651,422.31,024.78
EBITDA成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+2.58%+362.66%-19.19%+53.32%-27.95%
EBITDA利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa22.13%39.06%26.79%27.96%24.91%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa171.481,023.94792.221,173.9734.81
* CNY百万ドル(一株あたりの項目を除く)