ウィスコンシン・エナジー (WEC)

ニューヨーク
通貨 USD
101.79
+1.00(+0.99%)
終了
市場後
101.790.00(0.00%)

WEC 損益計算書

上級者向け損益計算書
期間の終わり:
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
2024
31/12
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa7,241.78,3169,597.48,8938,599.9
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-3.74%+14.83%+15.41%-7.34%-3.3%
営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa5,494.46,528.97,568.86,708.46,435
営業費用成長率
燃料費および購入した電力費
営業費用および維持費
減価償却と償却合計
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa-7.74%+18.83%+15.93%-11.37%-4.08%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa2,026.52,001.91,9312,094.62,158
aa.aaaa.aaaa.aaaa.aaaa.aa975.91,074.31,122.61,264.21,354.5
aa.aaaa.aaaa.aaaa.aaaa.aa2,4923,452.74,515.23,349.62,922.5
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa1,747.31,787.12,028.62,184.62,164.9
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+11.46%+2.28%+13.51%+7.69%-0.9%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa24.13%21.49%21.14%24.57%25.17%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-494.9-472.3-516.3-728.1-816.5
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa214.1219.1219.1257.5385.7
有価証券投資(損)益
建設中に使用される株式ファンドの引当金
その他の営業外利益(費用)
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa1,466.51,533.91,731.41,7141,734.1
投資売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa-----
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa-----
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa1,428.11,497.61,731.41,535.11,745.1
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+13.48%+4.87%+15.61%-11.34%+13.68%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa227.9200.3322.9204.6222
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa1,200.21,297.31,408.51,330.51,523.1
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa-0.33-0.41.24.1
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa1,199.91,300.31,408.11,331.71,527.2
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+5.81%+8.37%+8.29%-5.43%+14.68%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa16.57%15.64%14.67%14.97%17.76%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa1,199.91,300.31,408.11,331.71,527.2
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa3.84.124.464.224.83
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+5.81%+8.37%+8.29%-5.43%+14.39%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa3.794.114.454.224.83
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+5.87%+8.44%+8.27%-5.17%+14.45%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa315.4315.4315.4315.4316.2
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa316.5316.3316.1315.9316.5
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa2.532.712.913.123.34
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+7.2%+7.11%+7.38%+7.22%+7.05%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa2,723.22,861.43,151.23,448.83,519.4
EBITDA成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+9.19%+5.07%+10.13%+9.44%+2.05%
EBITDA利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa37.6%34.41%32.83%38.78%40.92%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa1,747.31,787.12,028.62,184.62,164.9
* USD百万ドル(一株あたりの項目を除く)