Fagron NV (0HNZ)

ロンドン
通貨 EUR
18.31
+1.37(+8.09%)
終了

0HNZ 損益計算書

上級者向け損益計算書
期間の終わり:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa534.7555.97573.81683.88762.99
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+13.36%+3.98%+3.21%+19.18%+11.57%
売上原価
aa.aaaa.aaaa.aaaa.aaaa.aa294.68309.24326.31397.72430.38
売上総利益
aa.aaaa.aaaa.aaaa.aaaa.aa240.02246.73247.5286.17332.61
売上総利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+15.24%+2.8%+0.31%+15.62%+16.23%
売上総利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa44.89%44.38%43.13%41.84%43.59%
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa155.91158.16160.42194.64224.69
その他の営業費用合計成長率
研究開発費
販売および一般管理費
その他の営業費用
aa.aaaa.aaaa.aaaa.aaaa.aa+20.8%+1.45%+1.43%+21.33%+15.44%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa124.7125.26132.5158.13186.51
aa.aaaa.aaaa.aaaa.aaaa.aa1.891.61-1.411.03-1.13
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa84.1188.5787.0791.52107.92
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+6.18%+5.3%-1.68%+5.11%+17.92%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa15.73%15.93%15.17%13.38%14.14%
正味支払利息
aa.aaaa.aaaa.aaaa.aaaa.aa-10.75-10.1-6.59-6.56-9.83
正味支払利息成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-2.07%+6.03%+34.81%+0.44%-49.97%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-12.2-10.85-8.01-10.62-15.16
受取利息および投資利益
aa.aaaa.aaaa.aaaa.aaaa.aa1.450.751.424.065.32
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa-3.75-4.92-4.03-3.59-14.36
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa69.6173.5476.4681.3883.73
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa0.280.170.360.930.71
その他特別損益合計
aa.aaaa.aaaa.aaaa.aaaa.aa---5.46-
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa69.8973.7276.8287.7784.45
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+27.45%+5.48%+4.21%+14.25%-3.79%
特別損益を含むEBT利益率
aa.aaaa.aaaa.aaaa.aaaa.aa13.07%13.26%13.39%12.83%11.07%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa14.213.6815.4417.713.4
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa41.5460.0461.3870.0771.04
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa-0.49-0.44-0.38-0.45-0.5
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa41.0659.66169.6170.55
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-3.37%+45.17%+2.35%+14.11%+1.34%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa7.68%10.72%10.63%10.18%9.25%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa55.259.66169.6170.55
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa0.770.830.840.960.97
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+28.69%+7.53%+1.57%+13.75%+1.17%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa0.750.820.840.960.97
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+25.53%+9.33%+2.41%+13.75%+1.17%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa71.872.0972.6472.8773
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa73.0172.3972.7272.8973
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa0.080.180.20.250.3
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-33.33%+125%+11.11%+25%+20%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa99.08104.53101.66107.83125.62
EBITDA成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+7.19%+5.5%-2.75%+6.07%+16.49%
EBITDA利益率%
aa.aa