プレミアムデータを入手しましょうサイバーマンデーで 最大55%引き InvestingPro特別セールを請求する

Fomento Economico Mexicano UBD (FEMSAUBD)

メキシコ
通貨 MXN
182.74
-3.13(-1.68%)
終了

FEMSAUBD 損益計算書

上級者向け損益計算書
期間の終わり:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa506,711492,966505,460597,008702,692
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+7.87%-2.71%+2.53%+18.11%+17.7%
売上原価
aa.aaaa.aaaa.aaaa.aaaa.aa315,230303,313299,276355,490423,185
売上総利益
aa.aaaa.aaaa.aaaa.aaaa.aa191,481189,653206,184241,518279,507
売上総利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+9.31%-0.95%+8.72%+17.14%+15.73%
売上総利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa37.79%38.47%40.79%40.45%39.78%
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa144,006152,838153,792178,783225,057
その他の営業費用合計成長率
研究開発費
販売および一般管理費
その他の営業費用
aa.aaaa.aaaa.aaaa.aaaa.aa+7.37%+6.13%+0.62%+16.25%+25.88%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa142,183146,849152,468177,775221,629
aa.aaaa.aaaa.aaaa.aaaa.aa1,8235,9891,3241,0083,428
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa47,47536,81552,39262,73554,450
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+15.65%-22.45%+42.31%+19.74%-13.21%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa9.37%7.47%10.37%10.51%7.75%
正味支払利息
aa.aaaa.aaaa.aaaa.aaaa.aa-10,583-11,752-9,764-10,0234,266
正味支払利息成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-59.86%-11.05%+16.92%-2.65%+142.56%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-13,751-15,863-14,474-13,918-15,396
受取利息および投資利益
aa.aaaa.aaaa.aaaa.aaaa.aa3,1684,1114,7103,89519,662
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa3,727-473753-5,125-7,104
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa40,61924,59043,38147,58751,612
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa-928-785610-88407
その他特別損益合計
aa.aaaa.aaaa.aaaa.aaaa.aa-219-920-899-6944,976
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa38,52418,57542,98046,59557,410
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-3.41%-51.78%+131.39%+8.41%+23.21%
特別損益を含むEBT利益率
aa.aaaa.aaaa.aaaa.aaaa.aa7.6%3.77%8.5%7.8%8.17%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa10,47614,81913,56613,27512,971
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa28,0483,75637,67834,74376,677
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa-7,349-5,686-9,183-10,834-10,988
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa20,699-1,93028,49523,90965,689
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-13.72%-109.32%+1,576.42%-16.09%+174.75%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa4.08%-0.39%5.64%4%9.35%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa20,699-1,93020,23122,48633,451
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa5.78-0.545.656.289.35
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-8.25%-109.32%+1,148.24%+11.15%+48.76%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa5.78-0.545.656.289.35
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-8.25%-109.32%+1,148.24%+11.15%+48.76%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa3,578.233,578.233,578.233,578.233,578.23
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa3,578.233,578.233,578.233,578.233,578.23
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa3.1-3.43.664.4
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+6.9%--+7.78%+20%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa65,39254,69869,94681,47873,874
EBITDA成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+12.19%-16.35%+27.88%+16.49%-9.33%
EBITDA利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa12.91%11.1%13.84%13.65%10.51%
EBIT
aa.aaaa.aa