フレゼニウス メディカル ケア (FMEG)

フランクフルト
通貨 EUR
44.95
+0.31(+0.69%)
終了

FMEG 損益計算書

上級者向け損益計算書
期間の終わり:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa19,591.2221,811.2720,028.9220,759.7621,469.01
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+3.23%+11.33%-8.17%+3.65%+3.42%
売上原価
aa.aaaa.aaaa.aaaa.aaaa.aa13,542.4715,048.3914,602.9415,522.5316,033.78
売上総利益
aa.aaaa.aaaa.aaaa.aaaa.aa6,048.756,762.885,425.985,237.235,435.24
売上総利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+2.31%+11.81%-19.77%-3.48%+3.78%
売上総利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa30.87%31.01%27.09%25.23%25.32%
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa3,488.893,858.993,261.713,591.323,753.83
その他の営業費用合計成長率
研究開発費
販売および一般管理費
その他の営業費用
aa.aaaa.aaaa.aaaa.aaaa.aa+2.39%+10.61%-15.48%+10.11%+4.53%
aa.aaaa.aaaa.aaaa.aaaa.aa188.36236.66250.98244.67256
aa.aaaa.aaaa.aaaa.aaaa.aa3,300.533,622.333,152.153,392.933,527.48
aa.aaaa.aaaa.aaaa.aaaa.aa---141.43-46.29-29.65
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa2,559.862,903.892,164.271,645.911,681.4
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+2.2%+13.44%-25.47%-23.95%+2.16%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa13.07%13.31%10.81%7.93%7.83%
正味支払利息
aa.aaaa.aaaa.aaaa.aaaa.aa-481.41-449.46-318.79-313.01-371.28
正味支払利息成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-39.42%+6.64%+29.07%+1.81%-18.62%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-550.48-500.71-401.97-385.42-468.63
受取利息および投資利益
aa.aaaa.aaaa.aaaa.aaaa.aa69.0751.2483.1872.4197.36
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa82.59115.4393.5331.8295.23
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa2,161.052,569.871,939.011,364.721,405.35
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa---9.8150.485.34
その他特別損益合計
aa.aaaa.aaaa.aaaa.aaaa.aa4.531.95---
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa2,062.772,364.911,786.891,304.871,140.04
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-34.28%+14.65%-24.44%-26.98%-12.63%
特別損益を含むEBT利益率
aa.aaaa.aaaa.aaaa.aaaa.aa10.53%10.84%8.92%6.29%5.31%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa450.21611.33401.1347.77331.69
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa1,612.561,753.581,385.79957.11808.34
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa-267.79-331.53-283.88-236.43-257.65
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa1,344.771,422.051,101.91720.68550.69
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-40.84%+5.75%-22.51%-34.6%-23.59%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa6.86%6.52%5.5%3.47%2.57%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa1,344.771,422.051,101.91720.68550.69
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa4.444.843.762.461.88
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-40.09%+8.85%-22.22%-34.66%-23.63%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa4.444.843.762.461.88
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-39.99%+8.94%-22.22%-34.66%-23.66%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa339.32359.13333.02313.83323.81
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa339.38359.4333.16313.83323.81
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa1.351.641.531.21.31
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+0.25%+21.66%-6.22%-21.9%+9.57%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa3,516.223,982.143,181.582,621.732,625.62
EBITDA成長率
aa.aaaa.aaaa.aa