📊 上級投資家がどのようにポートフォリオを組んでいるかご覧くださいヒントを探す

Grupo Comercial Chedraui B (CHDRAUIB)

メキシコ
通貨 MXN
135.430
+3.100(+2.34%)
終了

CHDRAUIB 損益計算書

上級者向け損益計算書
期間の終わり:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa129,442.59146,287.33188,486.81259,325.57263,057.72
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+11.56%+13.01%+28.85%+37.58%+1.44%
売上原価
aa.aaaa.aaaa.aaaa.aaaa.aa102,517.13115,085.61148,152.35202,253.74203,871.44
売上総利益
aa.aaaa.aaaa.aaaa.aaaa.aa26,925.4631,201.7140,334.4757,071.8359,186.28
売上総利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+13.48%+15.88%+29.27%+41.5%+3.7%
売上総利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa20.8%21.33%21.4%22.01%22.5%
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa21,349.4124,268.2131,302.8143,325.9943,473.95
その他の営業費用合計成長率
研究開発費
販売および一般管理費
その他の営業費用
aa.aaaa.aaaa.aaaa.aaaa.aa+15%+13.67%+28.99%+38.41%+0.34%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa16,473.518,566.224,694.5834,483.834,234.68
aa.aaaa.aaaa.aaaa.aaaa.aa1,324.951,847.061,368.431,161.451,631.61
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa5,576.056,933.59,031.6613,745.8415,712.33
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+8.04%+24.34%+30.26%+52.2%+14.31%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa4.31%4.74%4.79%5.3%5.97%
正味支払利息
aa.aaaa.aaaa.aaaa.aaaa.aa-2,281.28-2,170.13-2,522.79-3,113.26-2,666.88
正味支払利息成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-18.23%+4.87%-16.25%-23.41%+14.34%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-2,344.4-2,306.2-2,657.55-3,382.48-3,231.69
受取利息および投資利益
aa.aaaa.aaaa.aaaa.aaaa.aa63.12136.07134.76269.22564.81
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa-829.65-1,015.82-1,275.96-1,910.43-1,975.69
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa2,465.123,747.555,232.98,722.1511,069.76
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa-----
その他特別損益合計
aa.aaaa.aaaa.aaaa.aaaa.aa-----
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa2,465.123,747.554,949.538,722.1511,069.76
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+1.25%+52.02%+32.07%+76.22%+26.92%
特別損益を含むEBT利益率
aa.aaaa.aaaa.aaaa.aaaa.aa1.9%2.56%2.63%3.36%4.21%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa928.091,073.111,469.032,546.413,176.09
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa1,537.042,674.443,480.56,175.747,893.66
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa29.1-85.33-60.25-178.65-248.77
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa1,566.132,589.123,420.255,997.17,644.9
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-4.38%+65.32%+32.1%+75.34%+27.48%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa1.21%1.77%1.81%2.31%2.91%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa1,566.132,589.123,420.255,997.17,644.9
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa1.632.713.576.277.97
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-4.07%+65.92%+31.68%+75.55%+27.07%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa1.632.713.576.277.97
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-4.07%+65.92%+31.68%+75.55%+27.07%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa958954.54957.61956.47959.52
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa958954.54957.61956.47959.52
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa0.440.480.520.931.19
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+9.09%+7.01%+9.98%+78.66%+27.39%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa7,835.539,366.4912,057.4418,045.220,125.39
EBITDA成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+11.28%+19.54%+28.73%+49.66%+11.53%
EBITDA利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa6.05%6.4%6.4%6.96%7.65%
EBIT
aa.aaaa.aaaa.aa