アイデックス・ラボラトリーズ (IDXX)

ウィーン
通貨 EUR
405.000
-7.300(-1.77%)
終了

IDXX 損益計算書

上級者向け損益計算書
期間の終わり:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa2,406.912,706.663,215.363,367.323,660.95
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+8.75%+12.45%+18.79%+4.73%+8.72%
売上原価
aa.aaaa.aaaa.aaaa.aaaa.aa1,041.361,135.621,325.931,362.991,470.98
売上総利益
aa.aaaa.aaaa.aaaa.aaaa.aa1,365.551,571.041,889.432,004.342,189.97
売上総利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+9.99%+15.05%+20.27%+6.08%+9.26%
売上総利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa56.73%58.04%58.76%59.52%59.82%
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa801.8876.52957.41,105.571,092.84
その他の営業費用合計成長率
研究開発費
販売および一般管理費
その他の営業費用
aa.aaaa.aaaa.aaaa.aaaa.aa+6.88%+9.32%+9.23%+15.48%-1.15%
aa.aaaa.aaaa.aaaa.aaaa.aa133.19141.25161.01254.82190.95
aa.aaaa.aaaa.aaaa.aaaa.aa668.61735.27796.4850.75901.89
aa.aaaa.aaaa.aaaa.aaaa.aa-----
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa563.75694.52932.03898.771,097.13
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+14.74%+23.2%+34.2%-3.57%+22.07%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa23.42%25.66%28.99%26.69%29.97%
正味支払利息
aa.aaaa.aaaa.aaaa.aaaa.aa-30.63-32.54-29.37-38.79-35.95
正味支払利息成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+8.83%-6.24%+9.73%-32.07%+7.32%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-31.06-33.13-29.81-39.86-41.58
受取利息および投資利益
aa.aaaa.aaaa.aaaa.aaaa.aa0.430.590.431.075.63
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa-----
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa533.12661.99902.65859.971,061.18
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa-----
その他特別損益合計
aa.aaaa.aaaa.aaaa.aaaa.aa-10.9----
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa522.22661.99902.65859.971,061.18
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+14.09%+26.76%+36.36%-4.73%+23.4%
特別損益を含むEBT利益率
aa.aaaa.aaaa.aaaa.aaaa.aa21.7%24.46%28.07%25.54%28.99%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa94.4379.85157.81180.88216.13
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa427.79582.13744.84679.09845.04
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa-0.07-0.360--
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa427.72581.78744.85679.09845.04
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+13.44%+36.02%+28.03%-8.83%+24.44%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa17.77%21.49%23.17%20.17%23.08%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa427.72581.78744.85679.09845.04
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa4.976.828.748.1210.17
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+14.43%+37.25%+28.24%-7.11%+25.27%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa4.896.718.68.0310.06
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+14.79%+37.22%+28.17%-6.63%+25.28%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa86.1285.3485.283.6283.07
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa87.5486.7286.5784.683.98
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa-----
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa651.76790.521,036.621,010.671,212.04
EBITDA成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+13.45%+21.29%+31.13%-2.5%+19.92%