Samsung C and T 1P Pref (02826K)

ソウル
通貨 KRW
90,900
+300(+0.33%)
終了

02826K 損益計算書

上級者向け損益計算書
期間の終わり:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa30,761,501.0630,216,118.9234,455,181.8843,161,653.441,895,681.22
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-1.27%-1.77%+14.03%+25.27%-2.93%
売上原価
aa.aaaa.aaaa.aaaa.aaaa.aa26,958,671.8826,850,632.7930,434,242.737,122,503.5835,328,734.49
売上総利益
aa.aaaa.aaaa.aaaa.aaaa.aa3,802,829.183,365,486.134,020,939.186,039,149.826,566,946.73
売上総利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-4.58%-11.5%+19.48%+50.19%+8.74%
売上総利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa12.36%11.14%11.67%13.99%15.67%
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa2,932,193.112,508,706.322,838,162.443,492,739.413,709,975.91
その他の営業費用合計成長率
研究開発費
販売および一般管理費
その他の営業費用
aa.aaaa.aaaa.aaaa.aaaa.aa+0.32%-14.44%+13.13%+23.06%+6.22%
aa.aaaa.aaaa.aaaa.aaaa.aa92,97996,277110,181158,825229,111
aa.aaaa.aaaa.aaaa.aaaa.aa2,590,767.112,151,065.322,485,835.443,078,690.413,208,575.91
aa.aaaa.aaaa.aaaa.aaaa.aa50,74356,36652,58767,64871,019
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa870,636.07856,779.811,182,776.742,546,410.412,856,970.82
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-18.05%-1.59%+38.05%+115.29%+12.2%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa2.83%2.84%3.43%5.9%6.82%
正味支払利息
aa.aaaa.aaaa.aaaa.aaaa.aa-40,933-15,329-26,732-46,370.16-5,009.54
正味支払利息成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+46.31%+62.55%-74.39%-73.46%+89.2%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-135,028-94,487-93,066-188,359.1-254,959.95
受取利息および投資利益
aa.aaaa.aaaa.aaaa.aaaa.aa94,09579,15866,334141,988.95249,950.41
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa694,003.85708,988.451,203,935.46643,025.27660,767.38
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa1,523,706.921,550,439.262,359,980.23,143,065.523,512,728.65
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa8,1356,29423,74931,3201,319
その他特別損益合計
aa.aaaa.aaaa.aaaa.aaaa.aa-119,224-93,625-24,870-33,85322,255
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa1,526,561.921,465,155.262,480,491.23,334,546.523,549,496.65
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-35.93%-4.02%+69.3%+34.43%+6.45%
特別損益を含むEBT利益率
aa.aaaa.aaaa.aaaa.aaaa.aa4.96%4.85%7.2%7.73%8.47%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa478,671.24304,504.44651,407.16789,589.56830,390.53
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa1,047,890.681,160,650.821,829,084.042,544,956.972,719,106.12
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa2,185.41-125,156.06-194,038.47-500,876.75-500,815.72
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa1,050,076.091,035,494.761,635,045.572,044,080.222,218,290.4
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-38.69%-1.39%+57.9%+25.02%+8.52%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa3.41%3.43%4.75%4.74%5.29%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa----19,967
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa1,050,076.091,035,494.761,635,045.572,044,080.222,198,323.4
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa6,366.726,278.319,913.4512,460.5113,434.18
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-38.69%-1.39%+57.9%+25.69%+7.81%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa6,366.726,278.319,913.4512,460.5113,434.18
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-38.69%-1.39%+57.9%+25.69%+7.81%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa164.93164.93164.93164.04163.64
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa164.93164.93164.93164.04163.64
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa----2,550
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa1,426,743.071,400,787.331,704,489.563,173,411.093,677,887.87
EBITDA成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-6.48%-1.82%+21.68%+86.18%+15.9%
EBITDA利益率%
aa.aa