プレミアムデータを入手しましょうサイバーマンデーで 最大55%引き InvestingPro特別セールを請求する

United Internet AG (0GE4)

ロンドン
通貨 EUR
15.98
0.00(0.00%)
終了

0GE4 損益計算書

上級者向け損益計算書
期間の終わり:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa5,194.095,367.255,646.185,915.066,213.22
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+1.79%+3.33%+5.2%+4.76%+5.04%
売上原価
aa.aaaa.aaaa.aaaa.aaaa.aa3,427.013,639.423,733.953,916.394,157.34
売上総利益
aa.aaaa.aaaa.aaaa.aaaa.aa1,767.081,727.831,912.231,998.672,055.87
売上総利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+0.81%-2.22%+10.67%+4.52%+2.86%
売上総利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa34.02%32.19%33.87%33.79%33.09%
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa994.61,026.911,118.431,219.061,302
その他の営業費用合計成長率
研究開発費
販売および一般管理費
その他の営業費用
aa.aaaa.aaaa.aaaa.aaaa.aa+6.06%+3.25%+8.91%+9%+6.8%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa1,041.891,066.751,155.441,263.061,329.14
aa.aaaa.aaaa.aaaa.aaaa.aa-47.29-39.85-37.01-44-27.14
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa772.49700.93793.8779.61753.87
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-5.22%-9.26%+13.25%-1.79%-3.3%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa14.87%13.06%14.06%13.18%12.13%
正味支払利息
aa.aaaa.aaaa.aaaa.aaaa.aa-28.29-28.26-32.03-32.03-92.58
正味支払利息成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-15.86%+0.1%-13.36%+0.02%-189.07%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-34.48-37.23-36.35-38.44-94.09
受取利息および投資利益
aa.aaaa.aaaa.aaaa.aaaa.aa6.198.984.326.411.51
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa-10.9621.65-27.61-30.77-59.4
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa733.24694.32734.16716.81601.9
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa-0.25-0.10.250.140.8
その他特別損益合計
aa.aaaa.aaaa.aaaa.aaaa.aa25.25-138.5138.92-7.36-5.06
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa779.7556.2773.34711.5597.64
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+38.76%-28.66%+39.04%-8%-16%
特別損益を含むEBT利益率
aa.aaaa.aaaa.aaaa.aaaa.aa15.01%10.36%13.7%12.03%9.62%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa240.74187.44250.19246.76235.39
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa538.96368.76523.15464.74362.24
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa-115.02-78.21-106.68-97.54-129.53
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa423.94290.55416.47367.2232.72
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+124.55%-31.46%+43.34%-11.83%-36.62%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa8.16%5.41%7.38%6.21%3.75%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa423.94290.55416.47367.2232.72
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa2.131.552.231.971.35
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+125.56%-27.1%+43.57%-11.67%-31.53%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa2.131.542.221.961.33
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+126.32%-27.61%+44.16%-11.71%-32.14%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa199.27187.35187.05186.72172.82
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa199.27188.37187.61187.18175.4
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa0.50.50.50.50.5
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+900%0%0%0%0%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa1,102.241,042.461,113.051,099.91,141.57
EBITDA成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-4.43%-5.42%+6.77%-1.18%+3.79%
EBITDA利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa21.22%19.42%19.71%18.59%18.37%
EBIT
aa.aaaa.aa<