📊 上級投資家がどのようにポートフォリオを組んでいるかご覧くださいヒントを探す

AP Moeller - Maersk A/S B (MAERSKb)

コペンハーゲン
通貨 DKK
12,050
+360(+3.08%)
終了

MAERSKb 損益計算書

上級者向け損益計算書
期間の終わり:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa38,89039,74061,78781,52951,065
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-0.99%+2.19%+55.48%+31.95%-37.37%
売上原価
aa.aaaa.aaaa.aaaa.aaaa.aa33,03831,68437,73544,80341,426
売上総利益
aa.aaaa.aaaa.aaaa.aaaa.aa5,8528,05624,05236,7269,639
売上総利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+58.12%+37.66%+198.56%+52.69%-73.75%
売上総利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa15.05%20.27%38.93%45.05%18.88%
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa4,2234,4404,5825,9606,238
その他の営業費用合計成長率
研究開発費
販売および一般管理費
その他の営業費用
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa1,6293,61619,47030,7663,401
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+169.26%+121.98%+438.44%+58.02%-88.95%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa4.19%9.1%31.51%37.74%6.66%
正味支払利息
aa.aaaa.aaaa.aaaa.aaaa.aa-815-668-847-559455
正味支払利息成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-56.73%+18.04%-26.8%+34%+181.4%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-919-732-900-995-792
受取利息および投資利益
aa.aaaa.aaaa.aaaa.aaaa.aa10464534361,247
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa250411420228452
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa1,0643,35919,04330,4354,308
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa7120296101523
その他特別損益合計
aa.aaaa.aaaa.aaaa.aaaa.aa-41-134-396-226-321
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa9673,30718,73030,2314,362
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+637.22%+241.99%+466.37%+61.4%-85.57%
特別損益を含むEBT利益率
aa.aaaa.aaaa.aaaa.aaaa.aa2.49%8.32%30.31%37.08%8.54%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa458407697910454
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa-442,90018,03329,3213,908
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa-40-50-91-123-86
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa-842,85017,94229,1983,822
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-102.66%+3,492.86%+529.54%+62.74%-86.91%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa-0.22%7.17%29.04%35.81%7.48%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa4692,85017,94229,1983,822
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa22.83145.18940.851,599.87226.89
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+175.24%+535.87%+548.05%+70.05%-85.82%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa22.831459381,595226.89
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+175.24%+535.08%+546.9%+70.04%-85.77%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa20.5419.6319.0718.2516.85
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa20.5419.6519.1318.3116.87
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa2255381287.3676.37
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-4.35%+150%+592.73%-24.58%-73.42%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa4,4566,58022,08433,6486,389
EBITDA成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+20.4%+47.67%+235.62%+52.36%-81.01%
EBITDA利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa